[MBFHLDG] YoY Quarter Result on 30-Sep-2000 [#3]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -70.59%
YoY- 42.89%
Quarter Report
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 261,508 218,675 198,165 195,849 275,783 0 -100.00%
PBT -10,220 -16,468 -23,957 -55,079 -100,308 0 -100.00%
Tax -7,052 -11,726 -11,849 55,079 100,308 0 -100.00%
NP -17,272 -28,194 -35,806 0 0 0 -100.00%
-
NP to SH -17,272 -28,194 -35,806 -59,424 -104,060 0 -100.00%
-
Tax Rate - - - - - - -
Total Cost 278,780 246,869 233,971 195,849 275,783 0 -100.00%
-
Net Worth 188,552 -1,337,546 -1,170,047 -966,782 -779,062 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 188,552 -1,337,546 -1,170,047 -966,782 -779,062 0 -100.00%
NOSH 575,733 1,150,775 1,155,032 1,142,769 1,156,222 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -6.60% -12.89% -18.07% 0.00% 0.00% 0.00% -
ROE -9.16% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 45.42 19.00 17.16 17.14 23.85 0.00 -100.00%
EPS -3.00 -2.45 -3.11 -5.20 -9.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3275 -1.1623 -1.013 -0.846 -0.6738 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,142,769
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 45.75 38.26 34.67 34.27 48.25 0.00 -100.00%
EPS -3.02 -4.93 -6.26 -10.40 -18.21 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3299 -2.3402 -2.0472 -1.6915 -1.3631 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 - - - - -
Price 0.37 4.10 0.00 0.00 0.00 0.00 -
P/RPS 0.81 21.58 0.00 0.00 0.00 0.00 -100.00%
P/EPS -12.33 -167.35 0.00 0.00 0.00 0.00 -100.00%
EY -8.11 -0.60 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 27/11/03 26/11/02 28/11/01 30/11/00 26/11/99 - -
Price 0.31 4.10 0.00 0.00 0.00 0.00 -
P/RPS 0.68 21.58 0.00 0.00 0.00 0.00 -100.00%
P/EPS -10.33 -167.35 0.00 0.00 0.00 0.00 -100.00%
EY -9.68 -0.60 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment