[MBFHLDG] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -106.27%
YoY- 69.59%
Quarter Report
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 335,780 170,985 800,377 607,188 411,339 210,753 951,903 1.06%
PBT -75,546 -36,476 -166,747 -107,698 -52,619 -19,323 -459,661 1.84%
Tax 75,546 76,442 166,747 107,698 52,619 19,323 459,661 1.84%
NP 0 39,966 0 0 0 0 0 -
-
NP to SH -84,422 39,966 -177,166 -115,343 -55,919 -21,084 -467,636 1.75%
-
Tax Rate - - - - - - - -
Total Cost 335,780 131,019 800,377 607,188 411,339 210,753 951,903 1.06%
-
Net Worth -1,126,397 -1,074,514 -1,031,934 -975,801 -892,421 -889,042 -861,556 -0.27%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth -1,126,397 -1,074,514 -1,031,934 -975,801 -892,421 -889,042 -861,556 -0.27%
NOSH 1,156,465 1,141,885 1,150,428 1,153,430 1,141,204 1,171,333 1,151,812 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 23.37% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 29.04 14.97 69.57 52.64 36.04 17.99 82.64 1.06%
EPS -7.30 -3.50 -15.40 -10.00 -4.90 -1.80 -40.60 1.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.974 -0.941 -0.897 -0.846 -0.782 -0.759 -0.748 -0.26%
Adjusted Per Share Value based on latest NOSH - 1,142,769
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 58.75 29.92 140.04 106.24 71.97 36.87 166.55 1.06%
EPS -14.77 6.99 -31.00 -20.18 -9.78 -3.69 -81.82 1.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.9708 -1.88 -1.8055 -1.7073 -1.5614 -1.5555 -1.5074 -0.27%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 24/08/01 31/05/01 28/02/01 30/11/00 01/09/00 29/05/00 29/02/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment