[MBFHLDG] YoY Quarter Result on 30-Sep-2008 [#3]

Stock
[MBFHLDG] MBf HOLDINGS BHD
Announcement Date
17-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 218.26%
YoY- 57.92%
Quarter Report
Latest QR
Upcoming QR
MBFHLDG's Result
MBFHLDG's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 652,331 561,859 441,347 527,069 458,450 379,686 349,935 10.93%
PBT -5,783 8,111 33,239 50,078 38,127 87,907 14,351 -
Tax -7,001 -9,738 -7,710 -10,472 -12,429 -9,855 -8,961 -4.02%
NP -12,784 -1,627 25,529 39,606 25,698 78,052 5,390 -
-
NP to SH -12,638 -3,856 24,555 39,830 25,222 77,838 6,060 -
-
Tax Rate - 120.06% 23.20% 20.91% 32.60% 11.21% 62.44% -
Total Cost 665,115 563,486 415,818 487,463 432,752 301,634 344,545 11.58%
-
Net Worth 1,004,834 599,156 539,697 529,773 383,123 314,839 179,284 33.26%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 1,004,834 599,156 539,697 529,773 383,123 314,839 179,284 33.26%
NOSH 569,279 568,999 569,721 570,630 570,633 570,051 571,698 -0.07%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin -1.96% -0.29% 5.78% 7.51% 5.61% 20.56% 1.54% -
ROE -1.26% -0.64% 4.55% 7.52% 6.58% 24.72% 3.38% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 114.59 98.74 77.47 92.37 80.34 66.61 61.21 11.01%
EPS -2.21 -0.68 4.31 6.98 4.42 13.65 1.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7651 1.053 0.9473 0.9284 0.6714 0.5523 0.3136 33.35%
Adjusted Per Share Value based on latest NOSH - 570,630
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 114.13 98.31 77.22 92.22 80.21 66.43 61.23 10.93%
EPS -2.21 -0.67 4.30 6.97 4.41 13.62 1.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7581 1.0483 0.9443 0.9269 0.6703 0.5509 0.3137 33.25%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.68 0.68 0.45 0.47 0.62 0.30 0.14 -
P/RPS 0.59 0.69 0.58 0.51 0.77 0.45 0.23 16.99%
P/EPS -30.63 -100.34 10.44 6.73 14.03 2.20 13.21 -
EY -3.26 -1.00 9.58 14.85 7.13 45.52 7.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.65 0.48 0.51 0.92 0.54 0.45 -2.35%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 16/11/11 30/11/10 11/11/09 17/11/08 23/11/07 23/11/06 14/11/05 -
Price 0.80 0.69 0.47 0.49 0.62 0.49 0.12 -
P/RPS 0.70 0.70 0.61 0.53 0.77 0.74 0.20 23.20%
P/EPS -36.04 -101.82 10.90 7.02 14.03 3.59 11.32 -
EY -2.77 -0.98 9.17 14.24 7.13 27.87 8.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.66 0.50 0.53 0.92 0.89 0.38 2.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment