[MBFHLDG] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[MBFHLDG] MBf HOLDINGS BHD
Announcement Date
17-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 218.26%
YoY- 57.92%
Quarter Report
Latest QR
Upcoming QR
MBFHLDG's Result
MBFHLDG's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 441,850 440,578 582,001 527,069 509,654 443,758 489,384 -6.59%
PBT 16,619 21,810 18,290 50,078 23,748 39,197 39,513 -43.89%
Tax -7,689 -9,476 -8,483 -10,472 -10,539 -6,190 -5,078 31.89%
NP 8,930 12,334 9,807 39,606 13,209 33,007 34,435 -59.36%
-
NP to SH 8,301 12,276 8,545 39,830 12,515 33,013 33,317 -60.43%
-
Tax Rate 46.27% 43.45% 46.38% 20.91% 44.38% 15.79% 12.85% -
Total Cost 432,920 428,244 572,194 487,463 496,445 410,751 454,949 -3.25%
-
Net Worth 514,832 519,531 513,861 529,773 468,402 442,339 411,510 16.12%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 514,832 519,531 513,861 529,773 468,402 442,339 411,510 16.12%
NOSH 568,561 570,976 571,338 570,630 568,863 570,172 570,116 -0.18%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 2.02% 2.80% 1.69% 7.51% 2.59% 7.44% 7.04% -
ROE 1.61% 2.36% 1.66% 7.52% 2.67% 7.46% 8.10% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 77.71 77.16 101.87 92.37 89.59 77.83 85.84 -6.42%
EPS 1.46 2.15 1.50 6.98 2.20 5.79 5.84 -60.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9055 0.9099 0.8994 0.9284 0.8234 0.7758 0.7218 16.33%
Adjusted Per Share Value based on latest NOSH - 570,630
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 77.31 77.09 101.83 92.22 89.17 77.64 85.62 -6.58%
EPS 1.45 2.15 1.50 6.97 2.19 5.78 5.83 -60.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9008 0.909 0.8991 0.9269 0.8195 0.7739 0.72 16.12%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.45 0.35 0.47 0.47 0.56 0.58 0.66 -
P/RPS 0.58 0.45 0.46 0.51 0.63 0.75 0.77 -17.22%
P/EPS 30.82 16.28 31.43 6.73 25.45 10.02 11.29 95.44%
EY 3.24 6.14 3.18 14.85 3.93 9.98 8.85 -48.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.38 0.52 0.51 0.68 0.75 0.91 -32.94%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 19/08/09 07/05/09 25/02/09 17/11/08 26/08/08 28/05/08 27/02/08 -
Price 0.43 0.46 0.43 0.49 0.49 0.57 0.62 -
P/RPS 0.55 0.60 0.42 0.53 0.55 0.73 0.72 -16.44%
P/EPS 29.45 21.40 28.75 7.02 22.27 9.84 10.61 97.62%
EY 3.40 4.67 3.48 14.24 4.49 10.16 9.43 -49.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.51 0.48 0.53 0.60 0.73 0.86 -33.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment