[ASB] YoY Quarter Result on 30-Sep-2017 [#3]

Stock
[ASB] ADVANCE SYNERGY BHD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 83.72%
YoY- -694.62%
Quarter Report
Latest QR
Upcoming QR
ASB's Result
ASB's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 21,591 56,733 65,395 59,352 62,074 64,507 61,263 -15.94%
PBT -13,948 -4,163 -1,275 1,846 1,938 12,332 6,562 -
Tax -640 178 -1,345 -1,334 -1,057 -1,326 -1,498 -13.20%
NP -14,588 -3,985 -2,620 512 881 11,006 5,064 -
-
NP to SH -13,741 -4,657 -4,227 -553 93 9,599 4,662 -
-
Tax Rate - - - 72.26% 54.54% 10.75% 22.83% -
Total Cost 36,179 60,718 68,015 58,840 61,193 53,501 56,199 -7.07%
-
Net Worth 446,013 406,987 415,350 447,238 432,962 453,469 379,782 2.71%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 446,013 406,987 415,350 447,238 432,962 453,469 379,782 2.71%
NOSH 929,194 929,194 929,194 691,250 664,052 661,999 568,536 8.52%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -67.57% -7.02% -4.01% 0.86% 1.42% 17.06% 8.27% -
ROE -3.08% -1.14% -1.02% -0.12% 0.02% 2.12% 1.23% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 2.32 6.11 7.04 8.59 9.35 9.74 10.78 -22.56%
EPS -1.48 -0.50 -0.45 -0.08 0.01 1.45 0.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.438 0.447 0.647 0.652 0.685 0.668 -5.35%
Adjusted Per Share Value based on latest NOSH - 691,250
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 0.85 2.23 2.58 2.34 2.44 2.54 2.41 -15.93%
EPS -0.54 -0.18 -0.17 -0.02 0.00 0.38 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1756 0.1603 0.1636 0.1761 0.1705 0.1786 0.1495 2.71%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.13 0.13 0.15 0.145 0.11 0.125 0.215 -
P/RPS 5.59 2.13 2.13 1.69 1.18 1.28 2.00 18.66%
P/EPS -8.79 -25.94 -32.97 -181.25 785.44 8.62 26.22 -
EY -11.38 -3.86 -3.03 -0.55 0.13 11.60 3.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.30 0.34 0.22 0.17 0.18 0.32 -2.78%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 25/11/20 27/11/19 28/11/18 22/11/17 23/11/16 25/11/15 26/11/14 -
Price 0.165 0.13 0.125 0.14 0.105 0.125 0.17 -
P/RPS 7.10 2.13 1.78 1.63 1.12 1.28 1.58 28.43%
P/EPS -11.16 -25.94 -27.48 -175.00 749.74 8.62 20.73 -
EY -8.96 -3.86 -3.64 -0.57 0.13 11.60 4.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.30 0.28 0.22 0.16 0.18 0.25 5.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment