[GUOCO] YoY Quarter Result on 31-Dec-1999 [#2]

Announcement Date
26-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- -32.08%
YoY--%
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 15,687 75,339 73,186 86,884 0 -100.00%
PBT 8,765 -844 2,574 3,953 0 -100.00%
Tax -3,779 844 -1,896 -1,061 0 -100.00%
NP 4,986 0 678 2,892 0 -100.00%
-
NP to SH 4,986 -2,062 678 2,892 0 -100.00%
-
Tax Rate 43.11% - 73.66% 26.84% - -
Total Cost 10,701 75,339 72,508 83,992 0 -100.00%
-
Net Worth 709,276 689,703 664,440 775,902 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - 14,107 - -
Div Payout % - - - 487.80% - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 709,276 689,703 664,440 775,902 0 -100.00%
NOSH 702,253 711,034 677,999 705,365 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 31.78% 0.00% 0.93% 3.33% 0.00% -
ROE 0.70% -0.30% 0.10% 0.37% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 2.23 10.60 10.79 12.32 0.00 -100.00%
EPS 0.71 -0.29 0.10 0.41 0.00 -100.00%
DPS 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.01 0.97 0.98 1.10 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 705,365
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 2.24 10.76 10.45 12.40 0.00 -100.00%
EPS 0.71 -0.29 0.10 0.41 0.00 -100.00%
DPS 0.00 0.00 0.00 2.01 0.00 -
NAPS 1.0126 0.9846 0.9486 1.1077 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 0.53 0.59 0.66 0.00 0.00 -
P/RPS 23.73 5.57 6.11 0.00 0.00 -100.00%
P/EPS 74.65 -203.45 660.00 0.00 0.00 -100.00%
EY 1.34 -0.49 0.15 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.61 0.67 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 19/02/03 05/02/02 08/02/01 26/01/00 - -
Price 0.58 0.60 0.63 1.40 0.00 -
P/RPS 25.96 5.66 5.84 11.37 0.00 -100.00%
P/EPS 81.69 -206.90 630.00 341.46 0.00 -100.00%
EY 1.22 -0.48 0.16 0.29 0.00 -100.00%
DY 0.00 0.00 0.00 1.43 0.00 -
P/NAPS 0.57 0.62 0.64 1.27 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment