[GUOCO] QoQ Quarter Result on 31-Dec-1999 [#2]

Announcement Date
26-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- -32.08%
YoY--%
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 78,340 36,754 63,518 86,884 74,361 0 0 -100.00%
PBT 5,265 -109,046 12,984 3,953 4,039 0 0 -100.00%
Tax -1,045 30,915 236 -1,061 219 0 0 -100.00%
NP 4,220 -78,131 13,220 2,892 4,258 0 0 -100.00%
-
NP to SH 4,220 -78,131 13,220 2,892 4,258 0 0 -100.00%
-
Tax Rate 19.85% - -1.82% 26.84% -5.42% - - -
Total Cost 74,120 114,885 50,298 83,992 70,103 0 0 -100.00%
-
Net Worth 689,266 679,704 783,407 775,902 767,836 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - 14,107 - - - -
Div Payout % - - - 487.80% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 689,266 679,704 783,407 775,902 767,836 0 0 -100.00%
NOSH 703,333 700,726 699,470 705,365 698,032 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 5.39% -212.58% 20.81% 3.33% 5.73% 0.00% 0.00% -
ROE 0.61% -11.49% 1.69% 0.37% 0.55% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 11.14 5.25 9.08 12.32 10.65 0.00 0.00 -100.00%
EPS 0.60 -11.15 1.89 0.41 0.61 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 0.98 0.97 1.12 1.10 1.10 1.07 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 705,365
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 11.18 5.25 9.07 12.40 10.62 0.00 0.00 -100.00%
EPS 0.60 -11.15 1.89 0.41 0.61 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 2.01 0.00 0.00 0.00 -
NAPS 0.984 0.9704 1.1184 1.1077 1.0962 1.07 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.01 1.16 1.70 0.00 0.00 0.00 0.00 -
P/RPS 9.07 22.12 18.72 0.00 0.00 0.00 0.00 -100.00%
P/EPS 168.33 -10.40 89.95 0.00 0.00 0.00 0.00 -100.00%
EY 0.59 -9.61 1.11 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.20 1.52 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 24/10/00 22/08/00 03/05/00 26/01/00 22/10/99 - - -
Price 1.01 1.39 1.66 1.40 0.00 0.00 0.00 -
P/RPS 9.07 26.50 18.28 11.37 0.00 0.00 0.00 -100.00%
P/EPS 168.33 -12.47 87.83 341.46 0.00 0.00 0.00 -100.00%
EY 0.59 -8.02 1.14 0.29 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 1.43 0.00 0.00 0.00 -
P/NAPS 1.03 1.43 1.48 1.27 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment