[SYMLIFE] YoY Quarter Result on 30-Sep-2000 [#3]

Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -93.07%
YoY- -89.95%
Quarter Report
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 42,485 33,845 27,350 7,535 15,103 0 -100.00%
PBT 2,946 3,642 2,191 697 2,876 0 -100.00%
Tax -344 -2,953 -1,699 -433 -248 0 -100.00%
NP 2,602 689 492 264 2,628 0 -100.00%
-
NP to SH 2,602 689 492 264 2,628 0 -100.00%
-
Tax Rate 11.68% 81.08% 77.54% 62.12% 8.62% - -
Total Cost 39,883 33,156 26,858 7,271 12,475 0 -100.00%
-
Net Worth 317,317 306,874 625,129 689,333 66,872,489 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 317,317 306,874 625,129 689,333 66,872,489 0 -100.00%
NOSH 317,317 299,565 289,411 293,333 288,791 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 6.12% 2.04% 1.80% 3.50% 17.40% 0.00% -
ROE 0.82% 0.22% 0.08% 0.04% 0.00% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 13.39 11.30 9.45 2.57 5.23 0.00 -100.00%
EPS 0.82 0.23 0.17 0.09 0.91 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.0244 2.16 2.35 231.56 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 293,333
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 5.93 4.72 3.82 1.05 2.11 0.00 -100.00%
EPS 0.36 0.10 0.07 0.04 0.37 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4429 0.4283 0.8725 0.9622 93.3392 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.92 0.85 0.83 1.57 0.00 0.00 -
P/RPS 6.87 7.52 8.78 61.12 0.00 0.00 -100.00%
P/EPS 112.20 369.57 488.24 1,744.44 0.00 0.00 -100.00%
EY 0.89 0.27 0.20 0.06 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.83 0.38 0.67 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 21/11/03 26/11/02 26/11/01 27/11/00 25/11/99 - -
Price 0.91 0.79 0.99 1.22 0.00 0.00 -
P/RPS 6.80 6.99 10.48 47.49 0.00 0.00 -100.00%
P/EPS 110.98 343.48 582.35 1,355.56 0.00 0.00 -100.00%
EY 0.90 0.29 0.17 0.07 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.77 0.46 0.52 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment