[SYMLIFE] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -93.07%
YoY- -89.95%
Quarter Report
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 26,431 18,344 29,169 7,535 15,738 12,354 34,512 0.27%
PBT 2,952 476 -36,076 697 5,571 4,242 13,030 1.51%
Tax -1,277 -214 36,076 -433 -1,759 -970 199 -
NP 1,675 262 0 264 3,812 3,272 13,229 2.11%
-
NP to SH 1,675 262 -35,695 264 3,812 3,272 13,229 2.11%
-
Tax Rate 43.26% 44.96% - 62.12% 31.57% 22.87% -1.53% -
Total Cost 24,756 18,082 29,169 7,271 11,926 9,082 21,283 -0.15%
-
Net Worth 623,793 637,533 640,008 689,333 683,832 683,614 68,497,790 4.88%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 8,727 - - - 8,703 -
Div Payout % - - 0.00% - - - 65.79% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 623,793 637,533 640,008 689,333 683,832 683,614 68,497,790 4.88%
NOSH 288,793 291,111 290,912 293,333 290,992 292,142 290,109 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 6.34% 1.43% 0.00% 3.50% 24.22% 26.49% 38.33% -
ROE 0.27% 0.04% -5.58% 0.04% 0.56% 0.48% 0.02% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 9.15 6.30 10.03 2.57 5.41 4.23 11.90 0.26%
EPS 0.58 0.09 -12.27 0.09 1.31 1.12 4.56 2.11%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 2.16 2.19 2.20 2.35 2.35 2.34 236.11 4.87%
Adjusted Per Share Value based on latest NOSH - 293,333
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 4.02 2.79 4.44 1.15 2.40 1.88 5.25 0.27%
EPS 0.26 0.04 -5.43 0.04 0.58 0.50 2.01 2.09%
DPS 0.00 0.00 1.33 0.00 0.00 0.00 1.33 -
NAPS 0.9497 0.9706 0.9744 1.0495 1.0411 1.0408 104.2861 4.88%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.10 1.06 1.09 1.57 1.71 2.97 0.00 -
P/RPS 12.02 16.82 10.87 61.12 31.62 70.23 0.00 -100.00%
P/EPS 189.66 1,177.78 -8.88 1,744.44 130.53 265.18 0.00 -100.00%
EY 0.53 0.08 -11.26 0.06 0.77 0.38 0.00 -100.00%
DY 0.00 0.00 2.75 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.48 0.50 0.67 0.73 1.27 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 25/05/01 26/02/01 27/11/00 28/08/00 26/05/00 28/02/00 -
Price 1.18 1.09 1.22 1.22 1.76 2.10 3.56 -
P/RPS 12.89 17.30 12.17 47.49 32.54 49.66 29.93 0.85%
P/EPS 203.45 1,211.11 -9.94 1,355.56 134.35 187.50 78.07 -0.96%
EY 0.49 0.08 -10.06 0.07 0.74 0.53 1.28 0.97%
DY 0.00 0.00 2.46 0.00 0.00 0.00 0.84 -
P/NAPS 0.55 0.50 0.55 0.52 0.75 0.90 0.02 -3.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment