[SPTOTO] YoY Quarter Result on 31-Jan-2018 [#3]

Stock
[SPTOTO] SPORTS TOTO BERHAD
Announcement Date
16-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
31-Jan-2018 [#3]
Profit Trend
QoQ- -4.05%
YoY- 23.57%
Quarter Report
Latest QR
Upcoming QR
SPTOTO's Result
SPTOTO's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/03/19 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Revenue 1,333,491 0 1,361,567 1,404,303 1,367,054 1,323,029 1,328,127 0.07%
PBT 74,341 0 94,427 98,773 86,256 78,670 151,334 -12.85%
Tax -24,739 0 -34,018 -37,574 -36,741 -20,849 -44,680 -10.81%
NP 49,602 0 60,409 61,199 49,515 57,821 106,654 -13.77%
-
NP to SH 48,611 0 59,071 59,233 47,936 58,353 104,615 -13.78%
-
Tax Rate 33.28% - 36.03% 38.04% 42.60% 26.50% 29.52% -
Total Cost 1,283,889 0 1,301,158 1,343,104 1,317,539 1,265,208 1,221,473 0.96%
-
Net Worth 793,842 0 794,729 740,850 740,584 741,204 685,779 2.87%
Dividend
31/03/20 31/03/19 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Div - - 47,145 53,880 40,395 53,905 67,233 -
Div Payout % - - 79.81% 90.96% 84.27% 92.38% 64.27% -
Equity
31/03/20 31/03/19 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Net Worth 793,842 0 794,729 740,850 740,584 741,204 685,779 2.87%
NOSH 1,351,000 1,347,000 1,351,000 1,351,000 1,346,516 1,347,644 1,344,665 0.09%
Ratio Analysis
31/03/20 31/03/19 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
NP Margin 3.72% 0.00% 4.44% 4.36% 3.62% 4.37% 8.03% -
ROE 6.12% 0.00% 7.43% 8.00% 6.47% 7.87% 15.25% -
Per Share
31/03/20 31/03/19 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 99.11 0.00 101.08 104.25 101.53 98.17 98.77 0.06%
EPS 3.61 0.00 4.39 4.40 3.56 4.33 7.78 -13.80%
DPS 0.00 0.00 3.50 4.00 3.00 4.00 5.00 -
NAPS 0.59 0.00 0.59 0.55 0.55 0.55 0.51 2.86%
Adjusted Per Share Value based on latest NOSH - 1,351,000
31/03/20 31/03/19 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 98.70 0.00 100.78 103.95 101.19 97.93 98.31 0.07%
EPS 3.60 0.00 4.37 4.38 3.55 4.32 7.74 -13.76%
DPS 0.00 0.00 3.49 3.99 2.99 3.99 4.98 -
NAPS 0.5876 0.00 0.5883 0.5484 0.5482 0.5486 0.5076 2.87%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 31/03/20 29/03/19 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 -
Price 2.30 2.42 2.26 2.26 2.93 3.13 3.39 -
P/RPS 2.32 0.00 2.24 2.17 2.89 3.19 3.43 -7.28%
P/EPS 63.66 0.00 51.53 51.39 82.30 72.29 43.57 7.61%
EY 1.57 0.00 1.94 1.95 1.22 1.38 2.29 -7.04%
DY 0.00 0.00 1.55 1.77 1.02 1.28 1.47 -
P/NAPS 3.90 0.00 3.83 4.11 5.33 5.69 6.65 -9.81%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 02/06/20 - 18/03/19 16/03/18 16/03/17 18/03/16 18/03/15 -
Price 2.35 0.00 2.37 2.10 2.98 3.43 3.36 -
P/RPS 2.37 0.00 2.34 2.01 2.94 3.49 3.40 -6.74%
P/EPS 65.05 0.00 54.04 47.76 83.71 79.21 43.19 8.24%
EY 1.54 0.00 1.85 2.09 1.19 1.26 2.32 -7.62%
DY 0.00 0.00 1.48 1.90 1.01 1.17 1.49 -
P/NAPS 3.98 0.00 4.02 3.82 5.42 6.24 6.59 -9.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment