[SPTOTO] YoY Quarter Result on 31-Jan-2017 [#3]

Stock
[SPTOTO] SPORTS TOTO BERHAD
Announcement Date
16-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2017
Quarter
31-Jan-2017 [#3]
Profit Trend
QoQ- -22.87%
YoY- -17.85%
Quarter Report
Latest QR
Upcoming QR
SPTOTO's Result
SPTOTO's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Revenue 0 1,361,567 1,404,303 1,367,054 1,323,029 1,328,127 1,228,026 -
PBT 0 94,427 98,773 86,256 78,670 151,334 124,479 -
Tax 0 -34,018 -37,574 -36,741 -20,849 -44,680 -48,919 -
NP 0 60,409 61,199 49,515 57,821 106,654 75,560 -
-
NP to SH 0 59,071 59,233 47,936 58,353 104,615 73,159 -
-
Tax Rate - 36.03% 38.04% 42.60% 26.50% 29.52% 39.30% -
Total Cost 0 1,301,158 1,343,104 1,317,539 1,265,208 1,221,473 1,152,466 -
-
Net Worth 0 794,729 740,850 740,584 741,204 685,779 573,012 -
Dividend
31/03/19 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Div - 47,145 53,880 40,395 53,905 67,233 126,595 -
Div Payout % - 79.81% 90.96% 84.27% 92.38% 64.27% 173.04% -
Equity
31/03/19 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Net Worth 0 794,729 740,850 740,584 741,204 685,779 573,012 -
NOSH 1,347,000 1,351,000 1,351,000 1,346,516 1,347,644 1,344,665 1,332,586 0.20%
Ratio Analysis
31/03/19 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
NP Margin 0.00% 4.44% 4.36% 3.62% 4.37% 8.03% 6.15% -
ROE 0.00% 7.43% 8.00% 6.47% 7.87% 15.25% 12.77% -
Per Share
31/03/19 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 0.00 101.08 104.25 101.53 98.17 98.77 92.15 -
EPS 0.00 4.39 4.40 3.56 4.33 7.78 5.49 -
DPS 0.00 3.50 4.00 3.00 4.00 5.00 9.50 -
NAPS 0.00 0.59 0.55 0.55 0.55 0.51 0.43 -
Adjusted Per Share Value based on latest NOSH - 1,346,516
31/03/19 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 0.00 100.78 103.95 101.19 97.93 98.31 90.90 -
EPS 0.00 4.37 4.38 3.55 4.32 7.74 5.42 -
DPS 0.00 3.49 3.99 2.99 3.99 4.98 9.37 -
NAPS 0.00 0.5883 0.5484 0.5482 0.5486 0.5076 0.4241 -
Price Multiplier on Financial Quarter End Date
31/03/19 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 29/03/19 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 -
Price 2.42 2.26 2.26 2.93 3.13 3.39 4.05 -
P/RPS 0.00 2.24 2.17 2.89 3.19 3.43 4.39 -
P/EPS 0.00 51.53 51.39 82.30 72.29 43.57 73.77 -
EY 0.00 1.94 1.95 1.22 1.38 2.29 1.36 -
DY 0.00 1.55 1.77 1.02 1.28 1.47 2.35 -
P/NAPS 0.00 3.83 4.11 5.33 5.69 6.65 9.42 -
Price Multiplier on Announcement Date
31/03/19 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date - 18/03/19 16/03/18 16/03/17 18/03/16 18/03/15 17/03/14 -
Price 0.00 2.37 2.10 2.98 3.43 3.36 3.93 -
P/RPS 0.00 2.34 2.01 2.94 3.49 3.40 4.26 -
P/EPS 0.00 54.04 47.76 83.71 79.21 43.19 71.58 -
EY 0.00 1.85 2.09 1.19 1.26 2.32 1.40 -
DY 0.00 1.48 1.90 1.01 1.17 1.49 2.42 -
P/NAPS 0.00 4.02 3.82 5.42 6.24 6.59 9.14 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment