[IWCITY] YoY Quarter Result on 30-Jun-2005 [#2]

Stock
[IWCITY] ISKANDAR WATERFRONT CITY BERHAD
Announcement Date
10-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 144.67%
YoY- 105.77%
Quarter Report
Latest QR
Upcoming QR
IWCITY's Result
IWCITY's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 2,130 8,064 13,687 13,851 8,284 25,997 6,375 -16.68%
PBT -1,885 279 367 1,085 -9,180 12,784 -3,869 -11.28%
Tax 218 -14 -221 -557 32 3 3,869 -38.05%
NP -1,667 265 146 528 -9,148 12,787 0 -
-
NP to SH -1,667 265 146 528 -9,148 12,787 -3,869 -13.08%
-
Tax Rate - 5.02% 60.22% 51.34% - -0.02% - -
Total Cost 3,797 7,799 13,541 13,323 17,432 13,210 6,375 -8.26%
-
Net Worth 486,764 470,374 518,299 462,000 487,448 47,669,936 184,973 17.48%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 486,764 470,374 518,299 462,000 487,448 47,669,936 184,973 17.48%
NOSH 666,800 662,500 730,000 660,000 667,737 63,935,001 223,641 19.95%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -78.26% 3.29% 1.07% 3.81% -110.43% 49.19% 0.00% -
ROE -0.34% 0.06% 0.03% 0.11% -1.88% 0.03% -2.09% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 0.32 1.22 1.87 2.10 1.24 0.04 2.85 -30.51%
EPS -0.25 0.04 0.02 0.08 -1.37 0.02 -1.73 -27.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.71 0.71 0.70 0.73 0.7456 0.8271 -2.05%
Adjusted Per Share Value based on latest NOSH - 660,000
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 0.23 0.88 1.49 1.50 0.90 2.82 0.69 -16.71%
EPS -0.18 0.03 0.02 0.06 -0.99 1.39 -0.42 -13.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5284 0.5107 0.5627 0.5016 0.5292 51.7517 0.2008 17.48%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.50 1.53 0.35 0.12 0.28 0.44 0.34 -
P/RPS 156.53 125.70 18.67 5.72 22.57 1,082.10 11.93 53.51%
P/EPS -200.00 3,825.00 1,750.00 150.00 -20.44 2,200.00 -19.65 47.16%
EY -0.50 0.03 0.06 0.67 -4.89 0.05 -5.09 -32.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 2.15 0.49 0.17 0.38 0.59 0.41 8.78%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 27/08/08 29/08/07 18/08/06 10/08/05 20/08/04 29/08/03 29/08/02 -
Price 0.49 1.40 0.53 0.16 0.26 0.51 0.32 -
P/RPS 153.40 115.02 28.27 7.62 20.96 1,254.25 11.23 54.54%
P/EPS -196.00 3,500.00 2,650.00 200.00 -18.98 2,550.00 -18.50 48.14%
EY -0.51 0.03 0.04 0.50 -5.27 0.04 -5.41 -32.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.97 0.75 0.23 0.36 0.68 0.39 9.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment