[IGB] YoY Quarter Result on 31-Mar-2003 [#1]

Stock
[IGB] IGB CORPORATION BHD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- 123.41%
YoY- -49.7%
Quarter Report
Latest QR
Upcoming QR
IGB's Result
IGB's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 147,059 156,494 99,786 80,873 65,315 43,104 43,637 22.43%
PBT 40,635 42,537 22,030 17,852 31,507 23,242 9,549 27.28%
Tax -10,508 -16,686 -3,665 -4,633 -5,228 -3,974 -4,066 17.13%
NP 30,127 25,851 18,365 13,219 26,279 19,268 5,483 32.82%
-
NP to SH 27,918 25,851 18,365 13,219 26,279 19,268 5,483 31.14%
-
Tax Rate 25.86% 39.23% 16.64% 25.95% 16.59% 17.10% 42.58% -
Total Cost 116,932 130,643 81,421 67,654 39,036 23,836 38,154 20.51%
-
Net Worth 2,431,180 2,254,410 1,904,813 1,937,267 1,885,232 1,254,798 1,261,089 11.55%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 2,431,180 2,254,410 1,904,813 1,937,267 1,885,232 1,254,798 1,261,089 11.55%
NOSH 1,446,528 1,452,303 1,169,745 1,139,568 1,142,565 594,691 609,222 15.49%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 20.49% 16.52% 18.40% 16.35% 40.23% 44.70% 12.57% -
ROE 1.15% 1.15% 0.96% 0.68% 1.39% 1.54% 0.43% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 10.17 10.78 8.53 7.10 5.72 7.25 7.16 6.02%
EPS 1.93 1.78 1.57 1.16 2.30 3.24 0.90 13.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6807 1.5523 1.6284 1.70 1.65 2.11 2.07 -3.41%
Adjusted Per Share Value based on latest NOSH - 1,139,568
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 10.72 11.41 7.28 5.90 4.76 3.14 3.18 22.43%
EPS 2.04 1.89 1.34 0.96 1.92 1.41 0.40 31.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7728 1.6439 1.389 1.4127 1.3747 0.915 0.9196 11.55%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/05/06 26/05/05 31/05/04 30/05/03 29/05/02 30/05/01 29/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment