[IGB] YoY Annualized Quarter Result on 31-Mar-2003 [#1]

Stock
[IGB] IGB CORPORATION BHD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -35.89%
YoY- -49.7%
Quarter Report
Latest QR
Upcoming QR
IGB's Result
IGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 588,236 625,976 399,144 323,492 261,260 172,416 174,548 22.43%
PBT 162,540 170,148 88,120 71,408 126,028 92,968 38,196 27.28%
Tax -42,032 -66,744 -14,660 -18,532 -20,912 -15,896 -16,264 17.13%
NP 120,508 103,404 73,460 52,876 105,116 77,072 21,932 32.82%
-
NP to SH 111,672 103,404 73,460 52,876 105,116 77,072 21,932 31.14%
-
Tax Rate 25.86% 39.23% 16.64% 25.95% 16.59% 17.10% 42.58% -
Total Cost 467,728 522,572 325,684 270,616 156,144 95,344 152,616 20.51%
-
Net Worth 2,431,180 2,254,410 1,904,813 1,937,267 1,885,232 1,254,798 1,261,089 11.55%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 2,431,180 2,254,410 1,904,813 1,937,267 1,885,232 1,254,798 1,261,089 11.55%
NOSH 1,446,528 1,452,303 1,169,745 1,139,568 1,142,565 594,691 609,222 15.49%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 20.49% 16.52% 18.40% 16.35% 40.23% 44.70% 12.57% -
ROE 4.59% 4.59% 3.86% 2.73% 5.58% 6.14% 1.74% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 40.67 43.10 34.12 28.39 22.87 28.99 28.65 6.00%
EPS 7.72 7.12 6.28 4.64 9.20 12.96 3.60 13.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6807 1.5523 1.6284 1.70 1.65 2.11 2.07 -3.41%
Adjusted Per Share Value based on latest NOSH - 1,139,568
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 42.89 45.65 29.11 23.59 19.05 12.57 12.73 22.42%
EPS 8.14 7.54 5.36 3.86 7.67 5.62 1.60 31.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7728 1.6439 1.389 1.4127 1.3747 0.915 0.9196 11.55%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/05/06 26/05/05 31/05/04 30/05/03 29/05/02 30/05/01 29/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment