[IGB] YoY Quarter Result on 31-Mar-2011 [#1]

Stock
[IGB] IGB CORPORATION BHD
Announcement Date
12-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -26.89%
YoY- 9.9%
Quarter Report
Latest QR
Upcoming QR
IGB's Result
IGB's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 294,068 243,048 222,894 180,071 156,138 165,562 162,007 10.44%
PBT 115,553 87,401 99,541 69,272 58,330 54,015 48,747 15.46%
Tax -28,696 -16,009 -28,071 -21,807 -16,273 -14,762 -9,142 20.99%
NP 86,857 71,392 71,470 47,465 42,057 39,253 39,605 13.97%
-
NP to SH 59,209 48,061 57,437 38,819 35,322 33,903 36,701 8.29%
-
Tax Rate 24.83% 18.32% 28.20% 31.48% 27.90% 27.33% 18.75% -
Total Cost 207,211 171,656 151,424 132,606 114,081 126,309 122,402 9.16%
-
Net Worth 4,441,100 3,952,734 3,409,682 3,067,718 2,818,607 2,684,794 2,657,714 8.92%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 4,441,100 3,952,734 3,409,682 3,067,718 2,818,607 2,684,794 2,657,714 8.92%
NOSH 1,350,740 1,413,558 1,461,501 1,453,895 1,459,586 1,467,662 1,479,879 -1.50%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 29.54% 29.37% 32.06% 26.36% 26.94% 23.71% 24.45% -
ROE 1.33% 1.22% 1.68% 1.27% 1.25% 1.26% 1.38% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 21.77 17.19 15.25 12.39 10.70 11.28 10.95 12.12%
EPS 4.39 3.40 3.93 2.67 2.42 2.31 2.48 9.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2879 2.7963 2.333 2.11 1.9311 1.8293 1.7959 10.59%
Adjusted Per Share Value based on latest NOSH - 1,453,895
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 21.44 17.72 16.25 13.13 11.39 12.07 11.81 10.44%
EPS 4.32 3.50 4.19 2.83 2.58 2.47 2.68 8.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2385 2.8824 2.4864 2.237 2.0554 1.9578 1.938 8.93%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 2.71 2.25 2.77 2.16 1.87 1.34 1.55 -
P/RPS 12.45 13.09 18.16 17.44 17.48 11.88 14.16 -2.12%
P/EPS 61.82 66.18 70.48 80.90 77.27 58.01 62.50 -0.18%
EY 1.62 1.51 1.42 1.24 1.29 1.72 1.60 0.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.80 1.19 1.02 0.97 0.73 0.86 -0.79%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 28/05/14 30/05/13 17/05/12 12/05/11 26/05/10 27/05/09 28/05/08 -
Price 2.72 2.61 2.76 2.12 1.52 1.65 1.73 -
P/RPS 12.49 15.18 18.10 17.12 14.21 14.63 15.80 -3.84%
P/EPS 62.05 76.76 70.23 79.40 62.81 71.43 69.76 -1.93%
EY 1.61 1.30 1.42 1.26 1.59 1.40 1.43 1.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.93 1.18 1.00 0.79 0.90 0.96 -2.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment