[DRBHCOM] YoY Quarter Result on 30-Jun-2001 [#1]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -116.79%
YoY- -144.1%
View:
Show?
Quarter Result
30/06/05 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 1,002,925 1,101,832 1,154,151 880,679 1,026,579 724,720 -0.34%
PBT 97,917 83,610 90,270 29,210 85,917 7,736 -2.66%
Tax -6,369 -59,364 -57,496 -29,210 -61,994 -7,736 0.20%
NP 91,548 24,246 32,774 0 23,923 0 -100.00%
-
NP to SH 55,735 24,246 32,774 -10,549 23,923 -4,070 -
-
Tax Rate 6.50% 71.00% 63.69% 100.00% 72.16% 100.00% -
Total Cost 911,377 1,077,586 1,121,377 880,679 1,002,656 724,720 -0.24%
-
Net Worth 1,970,464 2,328,002 1,867,956 2,127,987 527,555 0 -100.00%
Dividend
30/06/05 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/05 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 1,970,464 2,328,002 1,867,956 2,127,987 527,555 0 -100.00%
NOSH 985,232 965,976 933,978 909,396 263,777 0 -100.00%
Ratio Analysis
30/06/05 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 9.13% 2.20% 2.84% 0.00% 2.33% 0.00% -
ROE 2.83% 1.04% 1.75% -0.50% 4.53% 0.00% -
Per Share
30/06/05 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 101.80 114.06 123.57 96.84 389.18 0.00 -100.00%
EPS 5.65 2.51 3.51 -1.16 5.59 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.41 2.00 2.34 2.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 909,396
30/06/05 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 51.88 56.99 59.70 45.55 53.10 37.49 -0.34%
EPS 2.88 1.25 1.70 -0.55 1.24 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0193 1.2042 0.9662 1.1007 0.2729 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.47 2.54 2.32 0.94 2.79 0.00 -
P/RPS 1.44 2.23 1.88 0.97 0.72 0.00 -100.00%
P/EPS 25.99 101.20 66.11 -81.03 30.76 0.00 -100.00%
EY 3.85 0.99 1.51 -1.23 3.25 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.05 1.16 0.40 1.40 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/05 29/08/03 29/08/02 29/08/01 29/08/00 - -
Price 1.61 2.64 2.34 1.48 2.50 0.00 -
P/RPS 1.58 2.31 1.89 1.53 0.64 0.00 -100.00%
P/EPS 28.46 105.18 66.68 -127.59 27.57 0.00 -100.00%
EY 3.51 0.95 1.50 -0.78 3.63 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.10 1.17 0.63 1.25 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment