[DRBHCOM] QoQ Quarter Result on 30-Jun-2001 [#1]

Stock
[DRBHCOM] DRB-HICOM BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -116.79%
YoY- -144.1%
Quarter Report
Latest QR
Upcoming QR
DRBHCOM's Result
DRBHCOM's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 1,269,838 1,146,782 1,031,990 880,679 1,317,175 1,039,144 1,641,574 -15.74%
PBT 152,554 139,913 69,431 29,210 123,432 111,846 90,341 41.85%
Tax -39,287 -70,294 -65,656 -29,210 -60,603 -61,967 -70,788 -32.48%
NP 113,267 69,619 3,775 0 62,829 49,879 19,553 222.89%
-
NP to SH 113,267 69,619 3,775 -10,549 62,829 49,879 19,553 222.89%
-
Tax Rate 25.75% 50.24% 94.56% 100.00% 49.10% 55.40% 78.36% -
Total Cost 1,156,571 1,077,163 1,028,215 880,679 1,254,346 989,265 1,622,021 -20.20%
-
Net Worth 2,265,807 2,208,099 2,154,512 2,127,987 1,745,249 1,516,266 1,401,298 37.80%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 18,272 - - - - - - -
Div Payout % 16.13% - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 2,265,807 2,208,099 2,154,512 2,127,987 1,745,249 1,516,266 1,401,298 37.80%
NOSH 913,632 912,437 920,731 909,396 742,659 686,093 651,766 25.27%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 8.92% 6.07% 0.37% 0.00% 4.77% 4.80% 1.19% -
ROE 5.00% 3.15% 0.18% -0.50% 3.60% 3.29% 1.40% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 138.99 125.68 112.08 96.84 177.36 151.46 251.87 -32.74%
EPS 12.40 7.63 0.41 -1.16 8.46 7.27 3.00 157.77%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.48 2.42 2.34 2.34 2.35 2.21 2.15 9.99%
Adjusted Per Share Value based on latest NOSH - 909,396
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 65.68 59.32 53.38 45.55 68.13 53.75 84.91 -15.74%
EPS 5.86 3.60 0.20 -0.55 3.25 2.58 1.01 223.23%
DPS 0.95 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.172 1.1422 1.1145 1.1007 0.9028 0.7843 0.7248 37.80%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 2.13 1.34 1.08 0.94 0.98 1.13 1.81 -
P/RPS 1.53 1.07 0.96 0.97 0.55 0.75 0.72 65.36%
P/EPS 17.18 17.56 263.41 -81.03 11.58 15.54 60.33 -56.74%
EY 5.82 5.69 0.38 -1.23 8.63 6.43 1.66 130.96%
DY 0.94 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.55 0.46 0.40 0.42 0.51 0.84 1.58%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 07/02/02 27/11/01 29/08/01 30/05/01 27/02/01 17/11/00 -
Price 2.43 1.66 1.34 1.48 0.98 1.13 1.58 -
P/RPS 1.75 1.32 1.20 1.53 0.55 0.75 0.63 97.72%
P/EPS 19.60 21.76 326.83 -127.59 11.58 15.54 52.67 -48.29%
EY 5.10 4.60 0.31 -0.78 8.63 6.43 1.90 93.25%
DY 0.82 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.69 0.57 0.63 0.42 0.51 0.73 21.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment