[MRCB] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[MRCB] MALAYSIAN RESOURCES CORPORATION BERHAD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -34.91%
YoY- -39.62%
Quarter Report
Latest QR
Upcoming QR
MRCB's Result
MRCB's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 668,783 503,742 599,347 742,241 833,939 860,019 700,389 -3.02%
PBT 79,725 18,675 15,299 20,550 37,748 56,720 28,101 100.02%
Tax 352 -17,175 -4,370 -11,970 -24,636 -41,215 -17,142 -
NP 80,077 1,500 10,929 8,580 13,112 15,505 10,959 275.19%
-
NP to SH 80,230 1,460 10,868 8,473 13,018 23,695 14,103 217.66%
-
Tax Rate -0.44% 91.97% 28.56% 58.25% 65.26% 72.66% 61.00% -
Total Cost 588,706 502,242 588,418 733,661 820,827 844,514 689,430 -9.96%
-
Net Worth 4,592,599 4,507,716 4,507,716 4,538,989 4,530,054 4,516,652 4,494,314 1.44%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 44,675 - - - 44,675 - - -
Div Payout % 55.68% - - - 343.18% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 4,592,599 4,507,716 4,507,716 4,538,989 4,530,054 4,516,652 4,494,314 1.44%
NOSH 4,467,509 4,467,509 4,467,509 4,467,509 4,467,509 4,467,509 4,467,509 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 11.97% 0.30% 1.82% 1.16% 1.57% 1.80% 1.56% -
ROE 1.75% 0.03% 0.24% 0.19% 0.29% 0.52% 0.31% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 14.97 11.28 13.42 16.61 18.67 19.25 15.68 -3.03%
EPS 1.80 0.03 0.24 0.19 0.29 0.53 0.32 215.29%
DPS 1.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.028 1.009 1.009 1.016 1.014 1.011 1.006 1.44%
Adjusted Per Share Value based on latest NOSH - 4,467,509
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 15.10 11.37 13.53 16.76 18.83 19.42 15.81 -3.00%
EPS 1.81 0.03 0.25 0.19 0.29 0.53 0.32 216.45%
DPS 1.01 0.00 0.00 0.00 1.01 0.00 0.00 -
NAPS 1.0368 1.0177 1.0177 1.0247 1.0227 1.0197 1.0146 1.44%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.445 0.46 0.305 0.345 0.295 0.30 0.35 -
P/RPS 2.97 4.08 2.27 2.08 1.58 1.56 2.23 20.98%
P/EPS 24.78 1,407.57 125.38 181.91 101.24 56.56 110.87 -63.07%
EY 4.04 0.07 0.80 0.55 0.99 1.77 0.90 171.37%
DY 2.25 0.00 0.00 0.00 3.39 0.00 0.00 -
P/NAPS 0.43 0.46 0.30 0.34 0.29 0.30 0.35 14.66%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 27/11/23 30/08/23 29/05/23 20/02/23 30/11/22 30/08/22 -
Price 0.585 0.44 0.45 0.305 0.325 0.32 0.35 -
P/RPS 3.91 3.90 3.35 1.84 1.74 1.66 2.23 45.25%
P/EPS 32.58 1,346.37 184.98 160.82 111.53 60.33 110.87 -55.70%
EY 3.07 0.07 0.54 0.62 0.90 1.66 0.90 126.09%
DY 1.71 0.00 0.00 0.00 3.08 0.00 0.00 -
P/NAPS 0.57 0.44 0.45 0.30 0.32 0.32 0.35 38.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment