[MENANG] YoY Quarter Result on 31-Mar-2012 [#3]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
29-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ--%
YoY- 257.34%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 30/09/10 30/09/09 30/09/08 CAGR
Revenue 107,783 74,543 50,309 111,864 946 630 2,725 76.06%
PBT 25,908 20,885 11,115 10,247 -3,644 -3,047 -3,286 -
Tax -1,540 -4,228 -3,622 -3,375 0 0 0 -
NP 24,368 16,657 7,493 6,872 -3,644 -3,047 -3,286 -
-
NP to SH 20,788 11,393 4,027 3,946 -3,644 -3,047 -3,286 -
-
Tax Rate 5.94% 20.24% 32.59% 32.94% - - - -
Total Cost 83,415 57,886 42,816 104,992 4,590 3,677 6,011 49.86%
-
Net Worth 256,877 199,715 175,008 150,214 148,653 143,262 159,731 7.58%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 256,877 199,715 175,008 150,214 148,653 143,262 159,731 7.58%
NOSH 267,107 267,107 267,107 266,621 267,941 267,280 267,154 -0.00%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 22.61% 22.35% 14.89% 6.14% -385.20% -483.65% -120.59% -
ROE 8.09% 5.70% 2.30% 2.63% -2.45% -2.13% -2.06% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 30/09/10 30/09/09 30/09/08 CAGR
RPS 40.35 27.91 18.83 41.96 0.35 0.24 1.02 76.06%
EPS 7.78 4.27 1.51 1.48 -1.36 -1.14 -1.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9617 0.7477 0.6552 0.5634 0.5548 0.536 0.5979 7.58%
Adjusted Per Share Value based on latest NOSH - 266,621
31/03/15 31/03/14 31/03/13 31/03/12 30/09/10 30/09/09 30/09/08 CAGR
RPS 15.41 10.65 7.19 15.99 0.14 0.09 0.39 76.03%
EPS 2.97 1.63 0.58 0.56 -0.52 -0.44 -0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3672 0.2855 0.2501 0.2147 0.2125 0.2048 0.2283 7.58%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 30/09/10 30/09/09 30/09/08 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 30/09/10 30/09/09 30/09/08 -
Price 0.825 0.86 0.36 0.25 0.22 0.19 0.25 -
P/RPS 2.04 3.08 1.91 0.60 62.31 80.61 24.51 -31.77%
P/EPS 10.60 20.16 23.88 16.89 -16.18 -16.67 -20.33 -
EY 9.43 4.96 4.19 5.92 -6.18 -6.00 -4.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.15 0.55 0.44 0.40 0.35 0.42 11.65%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 30/09/10 30/09/09 30/09/08 CAGR
Date 21/05/15 29/05/14 07/05/13 29/05/12 16/11/10 25/11/09 28/11/08 -
Price 0.88 1.06 0.32 0.24 0.22 0.22 0.18 -
P/RPS 2.18 3.80 1.70 0.57 62.31 93.34 17.65 -27.50%
P/EPS 11.31 24.85 21.23 16.22 -16.18 -19.30 -14.63 -
EY 8.84 4.02 4.71 6.17 -6.18 -5.18 -6.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.42 0.49 0.43 0.40 0.41 0.30 18.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment