[BURSA] YoY Quarter Result on 30-Sep-2005 [#3]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
31-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 4.39%
YoY- 225.72%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 73,633 122,303 68,063 64,198 64,556 3.34%
PBT 26,160 75,661 32,784 28,190 15,036 14.83%
Tax -5,975 -19,681 -7,681 -7,298 -8,622 -8.75%
NP 20,185 55,980 25,103 20,892 6,414 33.16%
-
NP to SH 20,185 55,980 25,103 20,892 6,414 33.16%
-
Tax Rate 22.84% 26.01% 23.43% 25.89% 57.34% -
Total Cost 53,448 66,323 42,960 43,306 58,142 -2.08%
-
Net Worth 727,722 837,084 870,920 1,216,176 0 -
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - 146,489 143,445 - - -
Div Payout % - 261.68% 571.43% - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 727,722 837,084 870,920 1,216,176 0 -
NOSH 531,184 523,177 512,306 504,637 501,093 1.46%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 27.41% 45.77% 36.88% 32.54% 9.94% -
ROE 2.77% 6.69% 2.88% 1.72% 0.00% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 13.86 23.38 13.29 12.72 12.88 1.84%
EPS 3.80 10.70 4.90 4.14 1.28 31.23%
DPS 0.00 28.00 28.00 0.00 0.00 -
NAPS 1.37 1.60 1.70 2.41 0.00 -
Adjusted Per Share Value based on latest NOSH - 504,637
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 9.10 15.11 8.41 7.93 7.98 3.33%
EPS 2.49 6.92 3.10 2.58 0.79 33.21%
DPS 0.00 18.10 17.72 0.00 0.00 -
NAPS 0.8992 1.0343 1.0761 1.5028 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 - -
Price 6.35 11.00 5.70 4.58 0.00 -
P/RPS 45.81 47.05 42.90 36.00 0.00 -
P/EPS 167.11 102.80 116.33 110.63 0.00 -
EY 0.60 0.97 0.86 0.90 0.00 -
DY 0.00 2.55 4.91 0.00 0.00 -
P/NAPS 4.64 6.88 3.35 1.90 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 24/10/08 11/10/07 31/10/06 31/10/05 - -
Price 5.15 13.20 5.95 4.54 0.00 -
P/RPS 37.15 56.47 44.79 35.69 0.00 -
P/EPS 135.53 123.36 121.43 109.66 0.00 -
EY 0.74 0.81 0.82 0.91 0.00 -
DY 0.00 2.12 4.71 0.00 0.00 -
P/NAPS 3.76 8.25 3.50 1.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment