[BURSA] YoY Quarter Result on 30-Sep-2004 [#3]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 136.64%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 122,303 68,063 64,198 64,556 23.73%
PBT 75,661 32,784 28,190 15,036 71.36%
Tax -19,681 -7,681 -7,298 -8,622 31.66%
NP 55,980 25,103 20,892 6,414 105.88%
-
NP to SH 55,980 25,103 20,892 6,414 105.88%
-
Tax Rate 26.01% 23.43% 25.89% 57.34% -
Total Cost 66,323 42,960 43,306 58,142 4.48%
-
Net Worth 837,084 870,920 1,216,176 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div 146,489 143,445 - - -
Div Payout % 261.68% 571.43% - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 837,084 870,920 1,216,176 0 -
NOSH 523,177 512,306 504,637 501,093 1.44%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 45.77% 36.88% 32.54% 9.94% -
ROE 6.69% 2.88% 1.72% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 23.38 13.29 12.72 12.88 21.98%
EPS 10.70 4.90 4.14 1.28 102.95%
DPS 28.00 28.00 0.00 0.00 -
NAPS 1.60 1.70 2.41 0.00 -
Adjusted Per Share Value based on latest NOSH - 501,093
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 15.11 8.41 7.93 7.98 23.71%
EPS 6.92 3.10 2.58 0.79 106.13%
DPS 18.10 17.72 0.00 0.00 -
NAPS 1.0343 1.0761 1.5028 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 28/09/07 29/09/06 30/09/05 - -
Price 11.00 5.70 4.58 0.00 -
P/RPS 47.05 42.90 36.00 0.00 -
P/EPS 102.80 116.33 110.63 0.00 -
EY 0.97 0.86 0.90 0.00 -
DY 2.55 4.91 0.00 0.00 -
P/NAPS 6.88 3.35 1.90 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 11/10/07 31/10/06 31/10/05 - -
Price 13.20 5.95 4.54 0.00 -
P/RPS 56.47 44.79 35.69 0.00 -
P/EPS 123.36 121.43 109.66 0.00 -
EY 0.81 0.82 0.91 0.00 -
DY 2.12 4.71 0.00 0.00 -
P/NAPS 8.25 3.50 1.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment