[BURSA] YoY TTM Result on 30-Sep-2005 [#3]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
31-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 19.28%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 363,766 473,499 274,611 267,294 10.80%
PBT 179,844 304,417 131,163 115,957 15.73%
Tax -39,460 -84,695 -35,314 -31,401 7.90%
NP 140,384 219,722 95,849 84,556 18.39%
-
NP to SH 140,384 219,722 94,138 81,526 19.84%
-
Tax Rate 21.94% 27.82% 26.92% 27.08% -
Total Cost 223,382 253,777 178,762 182,738 6.91%
-
Net Worth 727,722 837,084 870,920 1,009,275 -10.32%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div 216,151 385,669 260,225 50,160 62.65%
Div Payout % 153.97% 175.53% 276.43% 61.53% -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 727,722 837,084 870,920 1,009,275 -10.32%
NOSH 531,184 523,177 512,306 504,637 1.72%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 38.59% 46.40% 34.90% 31.63% -
ROE 19.29% 26.25% 10.81% 8.08% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 68.48 90.50 53.60 52.97 8.92%
EPS 26.43 42.00 18.38 16.16 17.80%
DPS 41.50 74.00 50.50 9.94 60.95%
NAPS 1.37 1.60 1.70 2.00 -11.83%
Adjusted Per Share Value based on latest NOSH - 504,637
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 44.95 58.51 33.93 33.03 10.80%
EPS 17.35 27.15 11.63 10.07 19.86%
DPS 26.71 47.65 32.15 6.20 62.64%
NAPS 0.8992 1.0343 1.0761 1.2471 -10.32%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 6.35 11.00 5.70 4.58 -
P/RPS 9.27 12.15 10.63 8.65 2.33%
P/EPS 24.03 26.19 31.02 28.35 -5.35%
EY 4.16 3.82 3.22 3.53 5.62%
DY 6.54 6.73 8.86 2.17 44.39%
P/NAPS 4.64 6.88 3.35 2.29 26.51%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 24/10/08 11/10/07 31/10/06 - -
Price 5.15 13.20 5.95 0.00 -
P/RPS 7.52 14.58 11.10 0.00 -
P/EPS 19.49 31.43 32.38 0.00 -
EY 5.13 3.18 3.09 0.00 -
DY 8.06 5.61 8.49 0.00 -
P/NAPS 3.76 8.25 3.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment