[BURSA] YoY Quarter Result on 30-Sep-2017 [#3]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
25-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -13.33%
YoY- 17.16%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 237,741 122,671 129,822 130,273 119,396 128,832 128,958 10.72%
PBT 164,308 64,823 68,959 71,074 61,602 71,891 73,618 14.30%
Tax -42,373 -16,429 -17,495 -17,957 -15,653 -18,266 -18,963 14.32%
NP 121,935 48,394 51,464 53,117 45,949 53,625 54,655 14.29%
-
NP to SH 121,935 47,104 50,192 51,601 44,043 51,466 53,088 14.85%
-
Tax Rate 25.79% 25.34% 25.37% 25.27% 25.41% 25.41% 25.76% -
Total Cost 115,806 74,277 78,358 77,156 73,447 75,207 74,303 7.66%
-
Net Worth 792,779 735,625 791,181 784,564 784,180 761,267 668,908 2.86%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 792,779 735,625 791,181 784,564 784,180 761,267 668,908 2.86%
NOSH 809,026 808,503 807,474 537,500 537,109 536,104 530,880 7.26%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 51.29% 39.45% 39.64% 40.77% 38.48% 41.62% 42.38% -
ROE 15.38% 6.40% 6.34% 6.58% 5.62% 6.76% 7.94% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 29.39 15.17 16.08 24.24 22.23 24.03 24.29 3.22%
EPS 15.10 5.80 6.20 9.60 8.20 9.60 10.00 7.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.91 0.98 1.46 1.46 1.42 1.26 -4.09%
Adjusted Per Share Value based on latest NOSH - 537,500
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 29.38 15.16 16.04 16.10 14.75 15.92 15.93 10.73%
EPS 15.07 5.82 6.20 6.38 5.44 6.36 6.56 14.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9796 0.909 0.9776 0.9694 0.969 0.9407 0.8265 2.87%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 8.48 6.10 7.82 10.00 8.82 8.05 8.06 -
P/RPS 28.85 40.20 48.63 41.25 39.68 33.50 33.18 -2.30%
P/EPS 56.26 104.69 125.78 104.14 107.56 83.85 80.60 -5.81%
EY 1.78 0.96 0.80 0.96 0.93 1.19 1.24 6.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.65 6.70 7.98 6.85 6.04 5.67 6.40 5.14%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/10/20 29/10/19 29/10/18 25/10/17 24/10/16 23/10/15 20/10/14 -
Price 8.52 6.06 7.55 10.02 8.80 8.39 7.90 -
P/RPS 28.99 39.93 46.95 41.33 39.59 34.91 32.52 -1.89%
P/EPS 56.52 104.00 121.44 104.35 107.32 87.40 79.00 -5.42%
EY 1.77 0.96 0.82 0.96 0.93 1.14 1.27 5.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.69 6.66 7.70 6.86 6.03 5.91 6.27 5.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment