[BKAWAN] YoY Quarter Result on 30-Sep-2021 [#4]

Stock
[BKAWAN] BATU KAWAN BHD
Announcement Date
23-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Sep-2021 [#4]
Profit Trend
QoQ- -20.29%
YoY- 261.67%
Quarter Report
Latest QR
Upcoming QR
BKAWAN's Result
BKAWAN's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 6,003,527 7,218,613 6,156,606 4,116,154 3,922,332 4,322,368 5,301,592 2.09%
PBT 185,731 755,802 891,614 329,842 266,056 198,596 422,597 -12.79%
Tax -18,548 -215,492 -183,274 -103,026 -56,219 -71,113 -123,235 -27.05%
NP 167,183 540,310 708,340 226,816 209,837 127,483 299,362 -9.24%
-
NP to SH 52,753 222,785 308,037 85,170 96,701 71,237 145,009 -15.50%
-
Tax Rate 9.99% 28.51% 20.56% 31.23% 21.13% 35.81% 29.16% -
Total Cost 5,836,344 6,678,303 5,448,266 3,889,338 3,712,495 4,194,885 5,002,230 2.60%
-
Net Worth 7,854,549 7,674,367 6,352,653 5,854,828 5,722,534 6,596,254 6,720,215 2.63%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - 181,845 -
Div Payout % - - - - - - 125.40% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 7,854,549 7,674,367 6,352,653 5,854,828 5,722,534 6,596,254 6,720,215 2.63%
NOSH 443,665 443,665 443,665 443,665 435,951 435,951 435,951 0.29%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 2.78% 7.48% 11.51% 5.51% 5.35% 2.95% 5.65% -
ROE 0.67% 2.90% 4.85% 1.45% 1.69% 1.08% 2.16% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 1,526.02 1,832.46 1,554.60 1,038.38 989.06 1,077.27 1,311.94 2.55%
EPS 13.41 56.55 77.78 21.49 24.38 17.75 35.88 -15.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 45.00 -
NAPS 19.9652 19.4815 16.041 14.77 14.43 16.44 16.63 3.09%
Adjusted Per Share Value based on latest NOSH - 443,665
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 1,353.16 1,627.04 1,387.67 927.76 884.07 974.24 1,194.95 2.09%
EPS 11.89 50.21 69.43 19.20 21.80 16.06 32.68 -15.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 40.99 -
NAPS 17.7037 17.2976 14.3186 13.1965 12.8983 14.8676 15.147 2.63%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 20.18 20.00 20.80 15.06 15.68 17.00 19.12 -
P/RPS 1.32 1.09 1.34 1.45 1.59 1.58 1.46 -1.66%
P/EPS 150.49 35.36 26.74 70.09 64.30 95.75 53.28 18.88%
EY 0.66 2.83 3.74 1.43 1.56 1.04 1.88 -16.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.35 -
P/NAPS 1.01 1.03 1.30 1.02 1.09 1.03 1.15 -2.13%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 22/11/23 23/11/22 23/11/21 18/11/20 19/11/19 14/11/18 22/11/17 -
Price 20.50 21.44 21.90 16.12 15.40 16.86 19.80 -
P/RPS 1.34 1.17 1.41 1.55 1.56 1.57 1.51 -1.97%
P/EPS 152.88 37.91 28.16 75.03 63.16 94.96 55.18 18.50%
EY 0.65 2.64 3.55 1.33 1.58 1.05 1.81 -15.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.27 -
P/NAPS 1.03 1.10 1.37 1.09 1.07 1.03 1.19 -2.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment