[PINEPAC] YoY Quarter Result on 31-Mar-2002 [#3]

Announcement Date
21-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 27.29%
YoY- -129.78%
View:
Show?
Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 10,609 13,724 9,435 6,924 5,105 8,988 0 -100.00%
PBT -57 -1,946 -915 -896 3,137 111,353 0 -100.00%
Tax -268 -423 -901 896 13 -201 0 -100.00%
NP -325 -2,369 -1,816 0 3,150 111,152 0 -100.00%
-
NP to SH -325 -2,369 -1,816 -938 3,150 111,152 0 -100.00%
-
Tax Rate - - - - -0.41% 0.18% - -
Total Cost 10,934 16,093 11,251 6,924 1,955 -102,164 0 -100.00%
-
Net Worth 88,636 91,461 109,560 119,111 123,000 107,856 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 88,636 91,461 109,560 119,111 123,000 107,856 0 -100.00%
NOSH 147,727 149,936 150,082 148,888 150,000 149,800 0 -100.00%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -3.06% -17.26% -19.25% 0.00% 61.70% 1,236.67% 0.00% -
ROE -0.37% -2.59% -1.66% -0.79% 2.56% 103.06% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 7.18 9.15 6.29 4.65 3.40 6.00 0.00 -100.00%
EPS -0.22 -1.58 -1.21 -0.63 2.10 74.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.61 0.73 0.80 0.82 0.72 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 148,888
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 7.08 9.16 6.30 4.62 3.41 6.00 0.00 -100.00%
EPS -0.22 -1.58 -1.21 -0.63 2.10 74.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5917 0.6105 0.7314 0.7951 0.8211 0.72 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.62 0.62 0.32 0.70 0.56 1.92 0.00 -
P/RPS 8.63 6.77 5.09 15.05 16.45 32.00 0.00 -100.00%
P/EPS -281.82 -39.24 -26.45 -111.11 26.67 2.59 0.00 -100.00%
EY -0.35 -2.55 -3.78 -0.90 3.75 38.65 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.02 0.44 0.88 0.68 2.67 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 27/05/05 28/05/04 12/05/03 21/05/02 25/05/01 23/05/00 - -
Price 0.42 0.44 0.31 0.70 0.58 2.06 0.00 -
P/RPS 5.85 4.81 4.93 15.05 17.04 34.33 0.00 -100.00%
P/EPS -190.91 -27.85 -25.62 -111.11 27.62 2.78 0.00 -100.00%
EY -0.52 -3.59 -3.90 -0.90 3.62 36.02 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.72 0.42 0.88 0.71 2.86 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment