[PINEPAC] YoY Quarter Result on 31-Mar-2003 [#3]

Stock
[PINEPAC] PINEHILL PACIFIC BERHAD
Announcement Date
12-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ- -70.52%
YoY- -93.6%
Quarter Report
Latest QR
Upcoming QR
PINEPAC's Result
PINEPAC's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 9,768 10,609 13,724 9,435 6,924 5,105 8,988 1.39%
PBT -1,098 -57 -1,946 -915 -896 3,137 111,353 -
Tax -189 -268 -423 -901 896 13 -201 -1.02%
NP -1,287 -325 -2,369 -1,816 0 3,150 111,152 -
-
NP to SH -1,131 -325 -2,369 -1,816 -938 3,150 111,152 -
-
Tax Rate - - - - - -0.41% 0.18% -
Total Cost 11,055 10,934 16,093 11,251 6,924 1,955 -102,164 -
-
Net Worth 137,228 88,636 91,461 109,560 119,111 123,000 107,856 4.09%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 137,228 88,636 91,461 109,560 119,111 123,000 107,856 4.09%
NOSH 150,800 147,727 149,936 150,082 148,888 150,000 149,800 0.11%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -13.18% -3.06% -17.26% -19.25% 0.00% 61.70% 1,236.67% -
ROE -0.82% -0.37% -2.59% -1.66% -0.79% 2.56% 103.06% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 6.48 7.18 9.15 6.29 4.65 3.40 6.00 1.29%
EPS -0.75 -0.22 -1.58 -1.21 -0.63 2.10 74.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.60 0.61 0.73 0.80 0.82 0.72 3.97%
Adjusted Per Share Value based on latest NOSH - 150,082
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 6.52 7.08 9.16 6.30 4.62 3.41 6.00 1.39%
EPS -0.75 -0.22 -1.58 -1.21 -0.63 2.10 74.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9161 0.5917 0.6105 0.7314 0.7951 0.8211 0.72 4.09%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.48 0.62 0.62 0.32 0.70 0.56 1.92 -
P/RPS 7.41 8.63 6.77 5.09 15.05 16.45 32.00 -21.62%
P/EPS -64.00 -281.82 -39.24 -26.45 -111.11 26.67 2.59 -
EY -1.56 -0.35 -2.55 -3.78 -0.90 3.75 38.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 1.03 1.02 0.44 0.88 0.68 2.67 -23.61%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 25/05/06 27/05/05 28/05/04 12/05/03 21/05/02 25/05/01 23/05/00 -
Price 0.43 0.42 0.44 0.31 0.70 0.58 2.06 -
P/RPS 6.64 5.85 4.81 4.93 15.05 17.04 34.33 -23.94%
P/EPS -57.33 -190.91 -27.85 -25.62 -111.11 27.62 2.78 -
EY -1.74 -0.52 -3.59 -3.90 -0.90 3.62 36.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.70 0.72 0.42 0.88 0.71 2.86 -25.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment