[PJDEV] QoQ Quarter Result on 30-Jun-2001 [#4]

Stock
[PJDEV] PJ DEVELOPMENT HOLDINGS BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 673.4%
YoY- 581.96%
Quarter Report
Latest QR
Upcoming QR
PJDEV's Result
PJDEV's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 CAGR
Revenue 69,908 69,608 69,811 76,617 55,987 67,817 67,817 2.46%
PBT 700 2,475 725 13,784 -1,613 1,260 1,260 -37.53%
Tax -262 -1,955 -496 -2,293 1,613 -768 -768 -57.71%
NP 438 520 229 11,491 0 492 492 -8.88%
-
NP to SH 438 520 229 11,491 -2,004 492 492 -8.88%
-
Tax Rate 37.43% 78.99% 68.41% 16.64% - 60.95% 60.95% -
Total Cost 69,470 69,088 69,582 65,126 55,987 67,325 67,325 2.54%
-
Net Worth 696,420 753,527 729,594 726,395 719,618 0 485,850 33.40%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 CAGR
Net Worth 696,420 753,527 729,594 726,395 719,618 0 485,850 33.40%
NOSH 437,999 472,727 457,999 455,992 455,454 307,500 307,500 32.73%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 CAGR
NP Margin 0.63% 0.75% 0.33% 15.00% 0.00% 0.73% 0.73% -
ROE 0.06% 0.07% 0.03% 1.58% -0.28% 0.00% 0.10% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 CAGR
RPS 15.96 14.72 15.24 16.80 12.29 22.05 22.05 -22.79%
EPS 0.10 0.11 0.05 2.52 -0.44 0.16 0.16 -31.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.594 1.593 1.593 1.58 0.00 1.58 0.50%
Adjusted Per Share Value based on latest NOSH - 455,992
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 CAGR
RPS 13.14 13.08 13.12 14.40 10.52 12.75 12.75 2.44%
EPS 0.08 0.10 0.04 2.16 -0.38 0.09 0.09 -8.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3091 1.4164 1.3714 1.3654 1.3527 0.00 0.9133 33.40%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 26/12/00 -
Price 0.61 0.58 0.42 0.48 0.49 0.67 0.67 -
P/RPS 3.82 3.94 2.76 2.86 3.99 3.04 3.04 20.05%
P/EPS 610.00 527.27 840.00 19.05 -111.36 418.75 418.75 35.13%
EY 0.16 0.19 0.12 5.25 -0.90 0.24 0.24 -27.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.36 0.26 0.30 0.31 0.00 0.42 -7.69%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 CAGR
Date 23/05/02 27/02/02 29/11/01 29/08/01 29/05/01 - 27/02/01 -
Price 0.58 0.58 0.55 0.59 0.45 0.00 0.56 -
P/RPS 3.63 3.94 3.61 3.51 3.66 0.00 2.54 33.08%
P/EPS 580.00 527.27 1,100.00 23.41 -102.27 0.00 350.00 49.82%
EY 0.17 0.19 0.09 4.27 -0.98 0.00 0.29 -34.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.36 0.35 0.37 0.28 0.00 0.35 2.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment