[IOICORP] YoY Quarter Result on 31-Dec-1999 [#2]

Announcement Date
15-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 0.57%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/01 30/12/00 31/12/00 31/12/99 31/12/98 CAGR
Revenue 589,335 340,364 340,364 350,519 0 -100.00%
PBT 128,236 104,579 104,579 128,267 0 -100.00%
Tax -51,788 -43,000 -43,000 -51,849 0 -100.00%
NP 76,448 61,579 61,579 76,418 0 -100.00%
-
NP to SH 76,448 61,579 61,579 76,418 0 -100.00%
-
Tax Rate 40.38% 41.12% 41.12% 40.42% - -
Total Cost 512,887 278,785 278,785 274,101 0 -100.00%
-
Net Worth 2,500,556 0 2,198,648 2,043,442 0 -100.00%
Dividend
31/12/01 30/12/00 31/12/00 31/12/99 31/12/98 CAGR
Div 50,516 42,119 42,119 42,219 - -100.00%
Div Payout % 66.08% 68.40% 68.40% 55.25% - -
Equity
31/12/01 30/12/00 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 2,500,556 0 2,198,648 2,043,442 0 -100.00%
NOSH 841,938 842,393 842,393 844,397 0 -100.00%
Ratio Analysis
31/12/01 30/12/00 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 12.97% 18.09% 18.09% 21.80% 0.00% -
ROE 3.06% 0.00% 2.80% 3.74% 0.00% -
Per Share
31/12/01 30/12/00 31/12/00 31/12/99 31/12/98 CAGR
RPS 70.00 40.40 40.40 41.51 0.00 -100.00%
EPS 9.08 7.31 7.31 9.05 0.00 -100.00%
DPS 6.00 5.00 5.00 5.00 0.00 -100.00%
NAPS 2.97 0.00 2.61 2.42 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 844,397
31/12/01 30/12/00 31/12/00 31/12/99 31/12/98 CAGR
RPS 9.42 5.44 5.44 5.60 0.00 -100.00%
EPS 1.22 0.98 0.98 1.22 0.00 -100.00%
DPS 0.81 0.67 0.67 0.67 0.00 -100.00%
NAPS 0.3996 0.00 0.3513 0.3265 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/01 30/12/00 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 26/12/00 - - -
Price 0.77 0.51 0.51 0.00 0.00 -
P/RPS 1.10 1.26 1.26 0.00 0.00 -100.00%
P/EPS 8.48 6.98 6.98 0.00 0.00 -100.00%
EY 11.79 14.33 14.33 0.00 0.00 -100.00%
DY 7.79 9.80 9.80 0.00 0.00 -100.00%
P/NAPS 0.26 0.00 0.20 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 30/12/00 31/12/00 31/12/99 31/12/98 CAGR
Date 21/02/02 - 15/02/01 15/02/00 - -
Price 0.95 0.00 0.44 0.50 0.00 -
P/RPS 1.36 0.00 1.09 1.20 0.00 -100.00%
P/EPS 10.46 0.00 6.02 5.52 0.00 -100.00%
EY 9.56 0.00 16.61 18.10 0.00 -100.00%
DY 6.32 0.00 11.36 10.00 0.00 -100.00%
P/NAPS 0.32 0.00 0.17 0.21 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment