[IOICORP] QoQ Annualized Quarter Result on 31-Dec-1999 [#2]

Stock
[IOICORP] IOI CORPORATION BHD
Announcement Date
15-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 0.29%
YoY- -21.9%
Quarter Report
Latest QR
Upcoming QR
IOICORP's Result
IOICORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 1,176,336 1,306,685 1,292,350 1,273,298 1,144,520 1,411,917 0 -100.00%
PBT 377,488 501,647 473,622 497,038 481,008 462,190 0 -100.00%
Tax -175,468 -198,614 -196,308 -192,236 -177,076 -82,528 0 -100.00%
NP 202,020 303,033 277,314 304,802 303,932 379,662 0 -100.00%
-
NP to SH 202,020 303,033 277,314 304,802 303,932 379,662 0 -100.00%
-
Tax Rate 46.48% 39.59% 41.45% 38.68% 36.81% 17.86% - -
Total Cost 974,316 1,003,652 1,015,036 968,496 840,588 1,032,255 0 -100.00%
-
Net Worth 2,180,132 2,157,298 2,091,667 2,043,271 1,994,659 1,916,461 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 2,180,132 2,157,298 2,091,667 2,043,271 1,994,659 1,916,461 0 -100.00%
NOSH 841,750 842,694 843,414 844,326 845,194 844,256 844,009 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 17.17% 23.19% 21.46% 23.94% 26.56% 26.89% 0.00% -
ROE 9.27% 14.05% 13.26% 14.92% 15.24% 19.81% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 139.75 155.06 153.23 150.81 135.41 167.24 0.00 -100.00%
EPS 24.00 35.96 32.88 36.10 35.96 44.97 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.59 2.56 2.48 2.42 2.36 2.27 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 844,397
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 18.80 20.88 20.65 20.35 18.29 22.56 0.00 -100.00%
EPS 3.23 4.84 4.43 4.87 4.86 6.07 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3484 0.3447 0.3342 0.3265 0.3187 0.3062 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.58 0.60 0.55 0.00 0.00 0.00 0.00 -
P/RPS 0.42 0.39 0.36 0.00 0.00 0.00 0.00 -100.00%
P/EPS 2.42 1.67 1.67 0.00 0.00 0.00 0.00 -100.00%
EY 41.38 59.93 59.78 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.23 0.22 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 15/11/00 16/08/00 15/05/00 15/02/00 15/11/99 - - -
Price 0.52 0.64 0.55 0.50 0.00 0.00 0.00 -
P/RPS 0.37 0.41 0.36 0.33 0.00 0.00 0.00 -100.00%
P/EPS 2.17 1.78 1.67 1.39 0.00 0.00 0.00 -100.00%
EY 46.15 56.19 59.78 72.20 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.25 0.22 0.21 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment