[IOICORP] QoQ Cumulative Quarter Result on 31-Dec-1999 [#2]

Stock
[IOICORP] IOI CORPORATION BHD
Announcement Date
15-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 100.57%
YoY- -21.9%
Quarter Report
Latest QR
Upcoming QR
IOICORP's Result
IOICORP's Financial Summary
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 294,084 1,306,685 969,263 636,649 286,130 1,411,917 0 -100.00%
PBT 94,372 501,647 355,217 248,519 120,252 462,190 0 -100.00%
Tax -43,867 -198,614 -147,231 -96,118 -44,269 -82,528 0 -100.00%
NP 50,505 303,033 207,986 152,401 75,983 379,662 0 -100.00%
-
NP to SH 50,505 303,033 207,986 152,401 75,983 379,662 0 -100.00%
-
Tax Rate 46.48% 39.59% 41.45% 38.68% 36.81% 17.86% - -
Total Cost 243,579 1,003,652 761,277 484,248 210,147 1,032,255 0 -100.00%
-
Net Worth 2,180,132 2,157,298 2,091,667 2,043,271 1,994,659 1,916,461 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 2,180,132 2,157,298 2,091,667 2,043,271 1,994,659 1,916,461 0 -100.00%
NOSH 841,750 842,694 843,414 844,326 845,194 844,256 844,009 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 17.17% 23.19% 21.46% 23.94% 26.56% 26.89% 0.00% -
ROE 2.32% 14.05% 9.94% 7.46% 3.81% 19.81% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 34.94 155.06 114.92 75.40 33.85 167.24 0.00 -100.00%
EPS 6.00 35.96 24.66 18.05 8.99 44.97 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.59 2.56 2.48 2.42 2.36 2.27 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 844,397
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 4.70 20.88 15.49 10.17 4.57 22.56 0.00 -100.00%
EPS 0.81 4.84 3.32 2.44 1.21 6.07 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3484 0.3447 0.3342 0.3265 0.3187 0.3062 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.58 0.60 0.55 0.00 0.00 0.00 0.00 -
P/RPS 1.66 0.39 0.48 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.67 1.67 2.23 0.00 0.00 0.00 0.00 -100.00%
EY 10.34 59.93 44.84 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.23 0.22 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 15/11/00 16/08/00 15/05/00 15/02/00 15/11/99 - - -
Price 0.52 0.64 0.55 0.50 0.00 0.00 0.00 -
P/RPS 1.49 0.41 0.48 0.66 0.00 0.00 0.00 -100.00%
P/EPS 8.67 1.78 2.23 2.77 0.00 0.00 0.00 -100.00%
EY 11.54 56.19 44.84 36.10 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.25 0.22 0.21 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment