[KRETAM] YoY TTM Result on 30-Jun-2019 [#2]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -22.55%
YoY- -1428.45%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 982,328 597,801 401,990 393,100 656,221 545,475 352,779 18.60%
PBT 240,966 79,923 29,647 -40,541 9,187 60,439 1,114 144.90%
Tax -36,228 -16,691 -5,303 3,379 -8,191 -19,593 -3,648 46.58%
NP 204,738 63,232 24,344 -37,162 996 40,846 -2,534 -
-
NP to SH 202,705 63,094 26,138 -37,126 -2,429 40,675 -2,398 -
-
Tax Rate 15.03% 20.88% 17.89% - 89.16% 32.42% 327.47% -
Total Cost 777,590 534,569 377,646 430,262 655,225 504,629 355,313 13.93%
-
Net Worth 819,729 642,425 621,476 598,200 695,960 938,033 950,600 -2.43%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 23,275 46,552 - - 23,276 20,576 - -
Div Payout % 11.48% 73.78% - - 0.00% 50.59% - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 819,729 642,425 621,476 598,200 695,960 938,033 950,600 -2.43%
NOSH 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 1,939,999 3.08%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 20.84% 10.58% 6.06% -9.45% 0.15% 7.49% -0.72% -
ROE 24.73% 9.82% 4.21% -6.21% -0.35% 4.34% -0.25% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 42.30 25.68 17.27 16.89 28.19 23.43 18.18 15.10%
EPS 8.73 2.71 1.12 -1.60 -0.10 1.75 -0.12 -
DPS 1.00 2.00 0.00 0.00 1.00 0.88 0.00 -
NAPS 0.353 0.276 0.267 0.257 0.299 0.403 0.49 -5.31%
Adjusted Per Share Value based on latest NOSH - 2,327,627
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 42.60 25.92 17.43 17.05 28.46 23.65 15.30 18.60%
EPS 8.79 2.74 1.13 -1.61 -0.11 1.76 -0.10 -
DPS 1.01 2.02 0.00 0.00 1.01 0.89 0.00 -
NAPS 0.3555 0.2786 0.2695 0.2594 0.3018 0.4068 0.4122 -2.43%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.525 0.61 0.43 0.39 0.425 0.555 0.58 -
P/RPS 1.24 2.38 2.49 2.31 1.51 2.37 3.19 -14.56%
P/EPS 6.01 22.50 38.29 -24.45 -407.26 31.76 -469.22 -
EY 16.63 4.44 2.61 -4.09 -0.25 3.15 -0.21 -
DY 1.90 3.28 0.00 0.00 2.35 1.59 0.00 -
P/NAPS 1.49 2.21 1.61 1.52 1.42 1.38 1.18 3.96%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/08/22 30/08/21 27/08/20 29/08/19 27/08/18 23/08/17 24/08/16 -
Price 0.515 0.555 0.495 0.39 0.425 0.535 0.555 -
P/RPS 1.22 2.16 2.87 2.31 1.51 2.28 3.05 -14.15%
P/EPS 5.90 20.47 44.08 -24.45 -407.26 30.62 -449.00 -
EY 16.95 4.88 2.27 -4.09 -0.25 3.27 -0.22 -
DY 1.94 3.60 0.00 0.00 2.35 1.65 0.00 -
P/NAPS 1.46 2.01 1.85 1.52 1.42 1.33 1.13 4.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment