[COMFORT] QoQ Quarter Result on 31-Jul-2015 [#2]

Announcement Date
17-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Jul-2015 [#2]
Profit Trend
QoQ- 22.39%
YoY- 694.76%
View:
Show?
Quarter Result
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Revenue 52,302 58,638 61,276 57,344 52,580 41,998 38,393 22.91%
PBT -9,499 6,612 7,133 4,976 4,059 2,588 641 -
Tax 57 103 32 31 32 80 31 50.14%
NP -9,442 6,715 7,165 5,007 4,091 2,668 672 -
-
NP to SH -9,442 6,715 7,165 5,007 4,091 2,668 672 -
-
Tax Rate - -1.56% -0.45% -0.62% -0.79% -3.09% -4.84% -
Total Cost 61,744 51,923 54,111 52,337 48,489 39,330 37,721 38.93%
-
Net Worth 173,196 179,150 122,439 104,493 100,098 94,670 84,000 62.06%
Dividend
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Net Worth 173,196 179,150 122,439 104,493 100,098 94,670 84,000 62.06%
NOSH 558,698 559,844 453,481 435,391 435,212 430,322 420,000 20.97%
Ratio Analysis
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
NP Margin -18.05% 11.45% 11.69% 8.73% 7.78% 6.35% 1.75% -
ROE -5.45% 3.75% 5.85% 4.79% 4.09% 2.82% 0.80% -
Per Share
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 9.36 10.47 13.51 13.17 12.08 9.76 9.14 1.59%
EPS -1.69 1.47 1.58 1.15 0.94 0.62 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.32 0.27 0.24 0.23 0.22 0.20 33.96%
Adjusted Per Share Value based on latest NOSH - 435,391
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 8.97 10.06 10.51 9.84 9.02 7.20 6.59 22.84%
EPS -1.62 1.15 1.23 0.86 0.70 0.46 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2971 0.3073 0.21 0.1793 0.1717 0.1624 0.1441 62.06%
Price Multiplier on Financial Quarter End Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 -
Price 0.745 0.78 0.79 0.91 0.80 0.695 0.67 -
P/RPS 7.96 7.45 5.85 6.91 6.62 7.12 7.33 5.65%
P/EPS -44.08 65.03 50.00 79.13 85.11 112.10 418.75 -
EY -2.27 1.54 2.00 1.26 1.18 0.89 0.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 2.44 2.93 3.79 3.48 3.16 3.35 -19.95%
Price Multiplier on Announcement Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 17/02/17 25/03/16 11/12/15 17/09/15 08/07/15 31/03/15 15/12/14 -
Price 0.75 0.81 0.88 0.69 0.84 0.795 0.63 -
P/RPS 8.01 7.73 6.51 5.24 6.95 8.15 6.89 10.57%
P/EPS -44.38 67.53 55.70 60.00 89.36 128.23 393.75 -
EY -2.25 1.48 1.80 1.67 1.12 0.78 0.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.42 2.53 3.26 2.88 3.65 3.61 3.15 -16.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment