[ECM] YoY Quarter Result on 30-Sep-2023 [#3]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -93.11%
YoY- 518.42%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 11,635 9,640 6,700 2,141 2,808 3,327 4,293 18.05%
PBT 929 1,967 -461 -3,553 -7,554 33,874 759 3.42%
Tax 0 -59 5 -29 -25 -29 -234 -
NP 929 1,908 -456 -3,582 -7,579 33,845 525 9.96%
-
NP to SH 929 1,908 -456 -3,582 -7,579 33,845 525 9.96%
-
Tax Rate 0.00% 3.00% - - - 0.09% 30.83% -
Total Cost 10,706 7,732 7,156 5,723 10,387 -30,518 3,768 18.99%
-
Net Worth 188,211 191,970 158,375 163,174 187,171 206,368 165,315 2.18%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 188,211 191,970 158,375 163,174 187,171 206,368 165,315 2.18%
NOSH 495,293 479,925 479,925 479,925 479,925 479,925 446,798 1.73%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 7.98% 19.79% -6.81% -167.31% -269.91% 1,017.28% 12.23% -
ROE 0.49% 0.99% -0.29% -2.20% -4.05% 16.40% 0.32% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 2.35 2.01 1.40 0.45 0.59 0.69 0.96 16.07%
EPS 0.19 0.40 -0.10 -0.75 -1.58 7.05 0.12 7.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.40 0.33 0.34 0.39 0.43 0.37 0.44%
Adjusted Per Share Value based on latest NOSH - 479,925
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 2.35 1.95 1.35 0.43 0.57 0.67 0.87 17.99%
EPS 0.19 0.39 -0.09 -0.72 -1.53 6.83 0.11 9.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.3876 0.3198 0.3295 0.3779 0.4167 0.3338 2.18%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.235 0.205 0.17 0.19 0.225 0.255 0.31 -
P/RPS 10.00 10.21 12.18 42.59 38.46 36.78 32.26 -17.71%
P/EPS 125.29 51.56 -178.92 -25.46 -14.25 3.62 263.82 -11.66%
EY 0.80 1.94 -0.56 -3.93 -7.02 27.66 0.38 13.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.51 0.52 0.56 0.58 0.59 0.84 -4.93%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 21/11/24 23/11/23 24/11/22 24/11/21 25/11/20 26/11/19 22/11/18 -
Price 0.18 0.20 0.19 0.18 0.24 0.24 0.32 -
P/RPS 7.66 9.96 13.61 40.35 41.02 34.62 33.30 -21.70%
P/EPS 95.97 50.31 -199.97 -24.12 -15.20 3.40 272.33 -15.94%
EY 1.04 1.99 -0.50 -4.15 -6.58 29.38 0.37 18.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.50 0.58 0.53 0.62 0.56 0.86 -9.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment