[ECM] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 7.07%
YoY- 634.62%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 10,101 37,025 26,275 16,635 8,006 24,918 15,721 -25.52%
PBT -368 26,401 28,990 27,023 -669 -1,945 -5,396 -83.28%
Tax 0 -1,410 -78 -19 -4 -683 -12 -
NP -368 24,991 28,912 27,004 -673 -2,628 -5,408 -83.30%
-
NP to SH -368 24,991 28,912 27,004 -673 -2,628 -5,408 -83.30%
-
Tax Rate - 5.34% 0.27% 0.07% - - - -
Total Cost 10,469 12,034 -2,637 -10,369 8,679 27,546 21,129 -37.35%
-
Net Worth 192,637 191,970 191,970 191,970 163,174 163,174 158,375 13.93%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 192,637 191,970 191,970 191,970 163,174 163,174 158,375 13.93%
NOSH 495,293 479,925 479,925 479,925 479,925 479,925 479,925 2.12%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -3.64% 67.50% 110.04% 162.33% -8.41% -10.55% -34.40% -
ROE -0.19% 13.02% 15.06% 14.07% -0.41% -1.61% -3.41% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 2.04 7.71 5.47 3.47 1.67 5.19 3.28 -27.11%
EPS -0.07 5.21 6.02 5.63 -0.14 -0.55 -1.13 -84.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.40 0.40 0.40 0.34 0.34 0.33 11.76%
Adjusted Per Share Value based on latest NOSH - 479,925
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 2.04 7.48 5.30 3.36 1.62 5.03 3.17 -25.44%
EPS -0.07 5.05 5.84 5.45 -0.14 -0.53 -1.09 -83.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3889 0.3876 0.3876 0.3876 0.3295 0.3295 0.3198 13.91%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.21 0.19 0.205 0.19 0.17 0.185 0.17 -
P/RPS 10.27 2.46 3.74 5.48 10.19 3.56 5.19 57.55%
P/EPS -281.87 3.65 3.40 3.38 -121.23 -33.78 -15.09 602.74%
EY -0.35 27.41 29.39 29.61 -0.82 -2.96 -6.63 -85.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.48 0.51 0.48 0.50 0.54 0.52 2.54%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 21/05/24 21/02/24 23/11/23 24/08/23 22/05/23 28/02/23 24/11/22 -
Price 0.205 0.195 0.20 0.19 0.18 0.185 0.19 -
P/RPS 10.02 2.53 3.65 5.48 10.79 3.56 5.80 43.92%
P/EPS -275.16 3.74 3.32 3.38 -128.36 -33.78 -16.86 542.31%
EY -0.36 26.70 30.12 29.61 -0.78 -2.96 -5.93 -84.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.49 0.50 0.48 0.53 0.54 0.58 -5.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment