[ECM] YoY Quarter Result on 31-Jul-2012 [#2]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
28-Sep-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Jul-2012 [#2]
Profit Trend
QoQ- -55.4%
YoY- -79.7%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Quarter Result
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Revenue 22,420 5,639 5,259 38,570 48,162 33,082 34,171 -6.77%
PBT 14,666 2,580 3,244 4,025 17,844 6,943 15,610 -1.03%
Tax -608 -495 -298 -1,334 -4,590 -1,886 -203 20.05%
NP 14,058 2,085 2,946 2,691 13,254 5,057 15,407 -1.51%
-
NP to SH 14,058 2,085 2,946 2,691 13,254 5,057 15,407 -1.51%
-
Tax Rate 4.15% 19.19% 9.19% 33.14% 25.72% 27.16% 1.30% -
Total Cost 8,362 3,554 2,313 35,879 34,908 28,025 18,764 -12.59%
-
Net Worth 416,138 459,769 268,585 1,017,534 816,815 946,148 934,254 -12.60%
Dividend
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Net Worth 416,138 459,769 268,585 1,017,534 816,815 946,148 934,254 -12.60%
NOSH 266,755 267,307 268,222 840,937 816,815 815,645 819,521 -17.05%
Ratio Analysis
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
NP Margin 62.70% 36.97% 56.02% 6.98% 27.52% 15.29% 45.09% -
ROE 3.38% 0.45% 1.10% 0.26% 1.62% 0.53% 1.65% -
Per Share
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 8.40 2.11 1.96 4.59 5.90 4.06 4.17 12.37%
EPS 5.27 0.78 1.10 0.32 1.62 0.62 1.88 18.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.72 1.00 1.21 1.00 1.16 1.14 5.36%
Adjusted Per Share Value based on latest NOSH - 840,937
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 4.53 1.14 1.06 7.79 9.72 6.68 6.90 -6.77%
EPS 2.84 0.42 0.59 0.54 2.68 1.02 3.11 -1.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8402 0.9283 0.5423 2.0544 1.6492 1.9103 1.8863 -12.60%
Price Multiplier on Financial Quarter End Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 -
Price 1.37 1.03 0.825 0.79 0.81 0.59 0.58 -
P/RPS 16.30 48.83 42.13 17.22 13.74 14.55 13.91 2.67%
P/EPS 26.00 132.05 75.21 246.88 49.92 95.16 30.85 -2.80%
EY 3.85 0.76 1.33 0.41 2.00 1.05 3.24 2.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.60 0.83 0.65 0.81 0.51 0.51 9.51%
Price Multiplier on Announcement Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 20/08/15 18/09/14 19/09/13 28/09/12 22/09/11 28/09/10 28/09/09 -
Price 1.25 1.03 0.955 0.80 0.63 0.61 0.56 -
P/RPS 14.87 48.83 48.77 17.44 10.68 15.04 13.43 1.71%
P/EPS 23.72 132.05 87.07 250.00 38.83 98.39 29.79 -3.72%
EY 4.22 0.76 1.15 0.40 2.58 1.02 3.36 3.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.60 0.96 0.66 0.63 0.53 0.49 8.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment