[MMCCORP] QoQ Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
18-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -41.43%
YoY- -87.05%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 8,270,496 8,444,321 8,327,958 8,156,992 7,640,964 8,545,033 8,142,080 1.04%
PBT 835,476 681,626 767,754 683,702 637,900 1,041,069 1,196,952 -21.32%
Tax -329,612 -58,362 -165,350 -159,128 -183,524 -124,003 -272,954 13.41%
NP 505,864 623,264 602,404 524,574 454,376 917,066 923,997 -33.10%
-
NP to SH 132,916 233,614 166,684 73,286 125,136 552,889 532,121 -60.37%
-
Tax Rate 39.45% 8.56% 21.54% 23.27% 28.77% 11.91% 22.80% -
Total Cost 7,764,632 7,821,057 7,725,554 7,632,418 7,186,588 7,627,967 7,218,082 4.99%
-
Net Worth 6,940,729 6,281,945 6,231,906 5,878,460 6,225,516 6,157,135 6,001,597 10.18%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 91,042 - - - 76,202 - -
Div Payout % - 38.97% - - - 13.78% - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 6,940,729 6,281,945 6,231,906 5,878,460 6,225,516 6,157,135 6,001,597 10.18%
NOSH 3,126,454 3,034,756 3,069,904 2,954,000 3,128,400 3,048,086 3,046,496 1.74%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 6.12% 7.38% 7.23% 6.43% 5.95% 10.73% 11.35% -
ROE 1.92% 3.72% 2.67% 1.25% 2.01% 8.98% 8.87% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 264.53 278.25 271.28 276.13 244.25 280.34 267.26 -0.68%
EPS 4.36 7.67 5.48 2.40 4.00 18.20 17.47 -60.39%
DPS 0.00 3.00 0.00 0.00 0.00 2.50 0.00 -
NAPS 2.22 2.07 2.03 1.99 1.99 2.02 1.97 8.29%
Adjusted Per Share Value based on latest NOSH - 3,558,999
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 271.60 277.31 273.49 267.87 250.93 280.62 267.38 1.05%
EPS 4.36 7.67 5.47 2.41 4.11 18.16 17.47 -60.39%
DPS 0.00 2.99 0.00 0.00 0.00 2.50 0.00 -
NAPS 2.2793 2.063 2.0465 1.9305 2.0444 2.022 1.9709 10.18%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 2.44 2.43 2.48 2.13 1.42 1.04 2.19 -
P/RPS 0.92 0.87 0.91 0.77 0.58 0.37 0.82 7.98%
P/EPS 57.39 31.57 45.68 85.86 35.50 5.73 12.54 175.90%
EY 1.74 3.17 2.19 1.16 2.82 17.44 7.98 -63.80%
DY 0.00 1.23 0.00 0.00 0.00 2.40 0.00 -
P/NAPS 1.10 1.17 1.22 1.07 0.71 0.51 1.11 -0.60%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 25/05/10 24/02/10 24/11/09 18/08/09 28/05/09 25/02/09 26/11/08 -
Price 2.23 2.45 2.50 2.48 1.93 1.41 1.38 -
P/RPS 0.84 0.88 0.92 0.90 0.79 0.50 0.52 37.71%
P/EPS 52.45 31.83 46.04 99.96 48.25 7.77 7.90 253.65%
EY 1.91 3.14 2.17 1.00 2.07 12.86 12.66 -71.69%
DY 0.00 1.22 0.00 0.00 0.00 1.77 0.00 -
P/NAPS 1.00 1.18 1.23 1.25 0.97 0.70 0.70 26.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment