[MMCCORP] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 397.18%
YoY- -94.17%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 950,255 1,440,030 2,866,746 1,901,470 2,349,740 2,347,703 2,307,945 -13.73%
PBT 148,070 1,455,441 259,910 42,154 1,146,773 193,889 176,785 -2.90%
Tax -14,192 -64,831 18,048 35,164 -58,624 -26,664 11,545 -
NP 133,878 1,390,610 277,958 77,318 1,088,149 167,225 188,330 -5.52%
-
NP to SH 125,018 1,349,533 165,451 43,861 752,204 57,040 89,281 5.76%
-
Tax Rate 9.58% 4.45% -6.94% -83.42% 5.11% 13.75% -6.53% -
Total Cost 816,377 49,420 2,588,788 1,824,152 1,261,591 2,180,478 2,119,615 -14.68%
-
Net Worth 9,165,750 8,922,143 7,247,338 6,973,278 7,003,729 6,100,892 6,745,661 5.23%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 9,165,750 8,922,143 7,247,338 6,973,278 7,003,729 6,100,892 6,745,661 5.23%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,050,446 3,038,586 0.03%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 14.09% 96.57% 9.70% 4.07% 46.31% 7.12% 8.16% -
ROE 1.36% 15.13% 2.28% 0.63% 10.74% 0.93% 1.32% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 31.21 47.29 94.14 62.44 77.16 76.96 75.95 -13.76%
EPS 4.11 44.32 5.43 1.44 24.70 1.87 2.93 5.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.01 2.93 2.38 2.29 2.30 2.00 2.22 5.19%
Adjusted Per Share Value based on latest NOSH - 3,045,100
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 31.21 47.29 94.14 62.44 77.16 77.10 75.79 -13.73%
EPS 4.11 44.32 5.43 1.44 24.70 1.87 2.93 5.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.01 2.93 2.38 2.29 2.30 2.0035 2.2153 5.23%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 2.01 2.51 2.54 2.70 2.60 2.82 2.39 -
P/RPS 6.44 5.31 2.70 4.32 3.37 3.66 3.15 12.64%
P/EPS 48.96 5.66 46.75 187.45 10.53 150.81 81.34 -8.10%
EY 2.04 17.66 2.14 0.53 9.50 0.66 1.23 8.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.86 1.07 1.18 1.13 1.41 1.08 -7.64%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 25/08/16 26/08/15 27/08/14 30/08/13 29/08/12 23/08/11 24/08/10 -
Price 2.28 1.60 2.35 2.50 2.46 2.68 2.54 -
P/RPS 7.31 3.38 2.50 4.00 3.19 3.48 3.34 13.93%
P/EPS 55.53 3.61 43.25 173.57 9.96 143.32 86.45 -7.10%
EY 1.80 27.70 2.31 0.58 10.04 0.70 1.16 7.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.55 0.99 1.09 1.07 1.34 1.14 -6.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment