[MMCCORP] YoY TTM Result on 30-Jun-2013 [#2]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -78.53%
YoY- -81.38%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 3,519,548 7,462,358 8,530,687 7,611,747 9,509,760 8,914,197 8,741,394 -14.05%
PBT 527,777 2,229,777 425,075 651,989 1,923,280 799,831 725,428 -5.15%
Tax -74,692 -187,818 182,865 -146,040 -179,902 -77,416 -49,654 7.03%
NP 453,085 2,041,959 607,940 505,949 1,743,378 722,415 675,774 -6.44%
-
NP to SH 400,174 1,749,193 359,866 193,607 1,039,746 345,062 319,821 3.80%
-
Tax Rate 14.15% 8.42% -43.02% 22.40% 9.35% 9.68% 6.84% -
Total Cost 3,066,463 5,420,399 7,922,747 7,105,798 7,766,382 8,191,782 8,065,620 -14.87%
-
Net Worth 9,155,819 8,922,143 7,247,338 6,973,278 7,004,328 6,100,892 6,745,661 5.21%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 9,155,819 8,922,143 7,247,338 6,973,278 7,004,328 6,100,892 6,745,661 5.21%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,050,446 3,038,586 0.03%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 12.87% 27.36% 7.13% 6.65% 18.33% 8.10% 7.73% -
ROE 4.37% 19.61% 4.97% 2.78% 14.84% 5.66% 4.74% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 115.71 245.06 280.14 249.97 312.27 292.23 287.68 -14.07%
EPS 13.16 57.44 11.82 6.36 34.14 11.31 10.53 3.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.01 2.93 2.38 2.29 2.30 2.00 2.22 5.19%
Adjusted Per Share Value based on latest NOSH - 3,045,100
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 115.58 245.06 280.14 249.97 312.30 292.74 287.06 -14.05%
EPS 13.14 57.44 11.82 6.36 34.14 11.33 10.50 3.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0067 2.93 2.38 2.29 2.3002 2.0035 2.2153 5.21%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 2.01 2.51 2.54 2.70 2.60 2.82 2.39 -
P/RPS 1.74 1.02 0.91 1.08 0.83 0.97 0.83 13.11%
P/EPS 15.28 4.37 21.49 42.47 7.62 24.93 22.71 -6.38%
EY 6.55 22.89 4.65 2.35 13.13 4.01 4.40 6.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.86 1.07 1.18 1.13 1.41 1.08 -7.64%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 25/08/16 26/08/15 27/08/14 30/08/13 29/08/12 23/08/11 24/08/10 -
Price 2.28 1.60 2.35 2.50 2.46 2.68 2.54 -
P/RPS 1.97 0.65 0.84 1.00 0.79 0.92 0.88 14.36%
P/EPS 17.33 2.79 19.89 39.32 7.21 23.69 24.13 -5.36%
EY 5.77 35.90 5.03 2.54 13.88 4.22 4.14 5.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.55 0.99 1.09 1.07 1.34 1.14 -6.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment