[MMCCORP] YoY Quarter Result on 30-Sep-2008 [#3]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -7.8%
YoY- 5.17%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 2,423,794 2,233,093 2,167,473 2,277,728 1,750,404 750,084 509,005 29.69%
PBT 220,069 348,227 233,965 251,953 258,629 173,527 78,363 18.77%
Tax -49,047 -102,840 -44,448 -59,709 -54,386 -13,784 -13,888 23.39%
NP 171,022 245,387 189,517 192,244 204,243 159,743 64,475 17.64%
-
NP to SH 66,553 117,828 88,710 116,098 110,390 128,855 43,965 7.15%
-
Tax Rate 22.29% 29.53% 19.00% 23.70% 21.03% 7.94% 17.72% -
Total Cost 2,252,772 1,987,706 1,977,956 2,085,484 1,546,161 590,341 444,530 31.04%
-
Net Worth 6,091,059 6,637,339 6,126,133 6,018,764 5,344,398 4,066,700 1,296,403 29.40%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 6,091,059 6,637,339 6,126,133 6,018,764 5,344,398 4,066,700 1,296,403 29.40%
NOSH 3,045,529 3,044,651 3,017,800 3,055,210 1,522,620 1,523,108 1,127,307 18.00%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 7.06% 10.99% 8.74% 8.44% 11.67% 21.30% 12.67% -
ROE 1.09% 1.78% 1.45% 1.93% 2.07% 3.17% 3.39% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 79.59 73.34 71.82 74.55 114.96 49.25 45.15 9.90%
EPS 2.19 3.87 2.91 3.80 7.25 8.46 3.90 -9.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.18 2.03 1.97 3.51 2.67 1.15 9.65%
Adjusted Per Share Value based on latest NOSH - 3,055,210
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 79.60 73.33 71.18 74.80 57.48 24.63 16.72 29.68%
EPS 2.19 3.87 2.91 3.81 3.63 4.23 1.44 7.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0003 2.1797 2.0118 1.9765 1.7551 1.3355 0.4257 29.40%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 2.58 3.00 2.48 2.19 8.45 3.04 2.20 -
P/RPS 3.24 4.09 3.45 2.94 7.35 6.17 4.87 -6.56%
P/EPS 118.06 77.52 84.37 57.63 116.55 35.93 56.41 13.09%
EY 0.85 1.29 1.19 1.74 0.86 2.78 1.77 -11.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.38 1.22 1.11 2.41 1.14 1.91 -6.32%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/11/11 24/11/10 24/11/09 26/11/08 30/11/07 28/11/06 24/11/05 -
Price 2.53 2.83 2.50 1.38 8.65 3.86 2.04 -
P/RPS 3.18 3.86 3.48 1.85 7.52 7.84 4.52 -5.68%
P/EPS 115.78 73.13 85.05 36.32 119.31 45.63 52.31 14.15%
EY 0.86 1.37 1.18 2.75 0.84 2.19 1.91 -12.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.30 1.23 0.70 2.46 1.45 1.77 -5.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment