[MMCCORP] YoY TTM Result on 30-Sep-2008 [#3]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 0.98%
YoY- 31.57%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
TTM Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 9,104,898 8,807,014 8,682,183 7,952,450 4,667,519 2,569,285 1,816,560 30.80%
PBT 671,673 839,690 720,054 1,247,881 792,137 561,839 520,534 4.33%
Tax -23,623 -108,046 -43,520 -265,219 -52,165 -70,955 -99,475 -21.29%
NP 648,050 731,644 676,534 982,662 739,972 490,884 421,059 7.44%
-
NP to SH 293,787 348,939 279,643 586,364 445,667 359,042 379,316 -4.16%
-
Tax Rate 3.52% 12.87% 6.04% 21.25% 6.59% 12.63% 19.11% -
Total Cost 8,456,848 8,075,370 8,005,649 6,969,788 3,927,547 2,078,401 1,395,501 35.00%
-
Net Worth 6,091,059 6,637,339 6,126,133 6,018,764 5,344,398 4,066,700 1,296,403 29.40%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - 76,326 76,127 136,964 91,424 67,553 -
Div Payout % - - 27.29% 12.98% 30.73% 25.46% 17.81% -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 6,091,059 6,637,339 6,126,133 6,018,764 5,344,398 4,066,700 1,296,403 29.40%
NOSH 3,045,529 3,044,651 3,017,800 3,055,210 1,522,620 1,523,108 1,127,307 18.00%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 7.12% 8.31% 7.79% 12.36% 15.85% 19.11% 23.18% -
ROE 4.82% 5.26% 4.56% 9.74% 8.34% 8.83% 29.26% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 298.96 289.26 287.70 260.29 306.55 168.69 161.14 10.84%
EPS 9.65 11.46 9.27 19.19 29.27 23.57 33.65 -18.78%
DPS 0.00 0.00 2.53 2.49 9.00 6.00 6.00 -
NAPS 2.00 2.18 2.03 1.97 3.51 2.67 1.15 9.65%
Adjusted Per Share Value based on latest NOSH - 3,055,210
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 299.00 289.22 285.12 261.16 153.28 84.37 59.66 30.80%
EPS 9.65 11.46 9.18 19.26 14.64 11.79 12.46 -4.16%
DPS 0.00 0.00 2.51 2.50 4.50 3.00 2.22 -
NAPS 2.0003 2.1797 2.0118 1.9765 1.7551 1.3355 0.4257 29.40%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 2.58 3.00 2.48 2.19 8.45 3.04 2.20 -
P/RPS 0.86 1.04 0.86 0.84 2.76 1.80 1.37 -7.46%
P/EPS 26.75 26.18 26.76 11.41 28.87 12.90 6.54 26.44%
EY 3.74 3.82 3.74 8.76 3.46 7.75 15.29 -20.90%
DY 0.00 0.00 1.02 1.14 1.07 1.97 2.73 -
P/NAPS 1.29 1.38 1.22 1.11 2.41 1.14 1.91 -6.32%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/11/11 24/11/10 24/11/09 26/11/08 30/11/07 28/11/06 24/11/05 -
Price 2.53 2.83 2.50 1.38 8.65 3.86 2.04 -
P/RPS 0.85 0.98 0.87 0.53 2.82 2.29 1.27 -6.47%
P/EPS 26.23 24.69 26.98 7.19 29.55 16.37 6.06 27.64%
EY 3.81 4.05 3.71 13.91 3.38 6.11 16.49 -21.65%
DY 0.00 0.00 1.01 1.81 1.04 1.55 2.94 -
P/NAPS 1.27 1.30 1.23 0.70 2.46 1.45 1.77 -5.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment