[MMCCORP] QoQ Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 41.03%
YoY- 9.57%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 4,078,496 1,910,241 8,545,033 6,106,560 3,828,832 1,836,230 5,722,033 -20.22%
PBT 341,851 159,475 1,041,069 897,714 645,761 339,508 1,018,042 -51.72%
Tax -79,564 -45,881 -124,003 -204,716 -145,007 -75,829 -156,999 -36.46%
NP 262,287 113,594 917,066 692,998 500,754 263,679 861,043 -54.76%
-
NP to SH 36,643 31,284 552,889 399,091 282,993 157,071 551,522 -83.62%
-
Tax Rate 23.27% 28.77% 11.91% 22.80% 22.46% 22.33% 15.42% -
Total Cost 3,816,209 1,796,647 7,627,967 5,413,562 3,328,078 1,572,551 4,860,990 -14.91%
-
Net Worth 5,878,460 6,225,516 6,157,135 6,001,597 5,903,294 5,980,780 5,865,634 0.14%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 76,202 - - - 76,177 -
Div Payout % - - 13.78% - - - 13.81% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 5,878,460 6,225,516 6,157,135 6,001,597 5,903,294 5,980,780 5,865,634 0.14%
NOSH 2,954,000 3,128,400 3,048,086 3,046,496 3,042,935 3,020,596 1,523,541 55.55%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 6.43% 5.95% 10.73% 11.35% 13.08% 14.36% 15.05% -
ROE 0.62% 0.50% 8.98% 6.65% 4.79% 2.63% 9.40% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 138.07 61.06 280.34 200.45 125.83 60.79 375.57 -48.71%
EPS 1.20 1.00 18.20 13.10 9.30 5.20 36.20 -89.70%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 5.00 -
NAPS 1.99 1.99 2.02 1.97 1.94 1.98 3.85 -35.61%
Adjusted Per Share Value based on latest NOSH - 3,055,210
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 133.94 62.73 280.62 200.54 125.74 60.30 187.91 -20.22%
EPS 1.20 1.03 18.16 13.11 9.29 5.16 18.11 -83.65%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 2.50 -
NAPS 1.9305 2.0444 2.022 1.9709 1.9386 1.9641 1.9263 0.14%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 2.13 1.42 1.04 2.19 2.76 3.20 9.30 -
P/RPS 1.54 2.33 0.37 1.09 2.19 5.26 2.48 -27.23%
P/EPS 171.71 142.00 5.73 16.72 29.68 61.54 25.69 255.24%
EY 0.58 0.70 17.44 5.98 3.37 1.63 3.89 -71.91%
DY 0.00 0.00 2.40 0.00 0.00 0.00 0.54 -
P/NAPS 1.07 0.71 0.51 1.11 1.42 1.62 2.42 -41.99%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 18/08/09 28/05/09 25/02/09 26/11/08 27/08/08 22/05/08 27/02/08 -
Price 2.48 1.93 1.41 1.38 2.00 3.62 3.76 -
P/RPS 1.80 3.16 0.50 0.69 1.59 5.95 1.00 48.02%
P/EPS 199.93 193.00 7.77 10.53 21.51 69.62 10.39 619.37%
EY 0.50 0.52 12.86 9.49 4.65 1.44 9.63 -86.10%
DY 0.00 0.00 1.77 0.00 0.00 0.00 1.33 -
P/NAPS 1.25 0.97 0.70 0.70 1.03 1.83 0.98 17.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment