[MMCCORP] YoY Quarter Result on 31-Jan-2001 [#4]

Announcement Date
29-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- 2277.99%
YoY- 1518.5%
Quarter Report
View:
Show?
Quarter Result
31/12/03 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 0 186,099 279,515 122,079 306,205 396,690 -
PBT 0 43,766 -46,458 306,707 -41,326 -35,996 -
Tax 0 -25,278 52,809 26,854 41,326 35,996 -
NP 0 18,488 6,351 333,561 0 0 -
-
NP to SH 0 18,488 6,351 333,561 -23,515 -51,040 -
-
Tax Rate - 57.76% - -8.76% - - -
Total Cost 0 167,611 273,164 -211,482 306,205 396,690 -
-
Net Worth 712,270 902,902 2,022,292 16,569,042 1,581,613 1,514,465 0.79%
Dividend
31/12/03 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - 42,995 16,713 4,360 41,841 25,101 -
Div Payout % - 232.56% 263.16% 1.31% 0.00% 0.00% -
Equity
31/12/03 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 712,270 902,902 2,022,292 16,569,042 1,581,613 1,514,465 0.79%
NOSH 1,130,588 859,906 835,657 7,267,123 836,832 836,721 -0.31%
Ratio Analysis
31/12/03 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 0.00% 9.93% 2.27% 273.23% 0.00% 0.00% -
ROE 0.00% 2.05% 0.31% 2.01% -1.49% -3.37% -
Per Share
31/12/03 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 0.00 21.64 33.45 1.68 36.59 47.41 -
EPS 0.00 2.12 0.76 4.59 -2.81 -6.10 -
DPS 0.00 5.00 2.00 0.06 5.00 3.00 -
NAPS 0.63 1.05 2.42 2.28 1.89 1.81 1.11%
Adjusted Per Share Value based on latest NOSH - 7,267,123
31/12/03 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 0.00 6.11 9.18 4.01 10.06 13.03 -
EPS 0.00 0.61 0.21 10.95 -0.77 -1.68 -
DPS 0.00 1.41 0.55 0.14 1.37 0.82 -
NAPS 0.2339 0.2965 0.6641 5.4412 0.5194 0.4973 0.79%
Price Multiplier on Financial Quarter End Date
31/12/03 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 31/12/03 30/01/03 31/01/02 31/01/01 31/01/00 - -
Price 2.20 2.14 2.04 1.95 1.85 0.00 -
P/RPS 0.00 9.89 6.10 116.08 5.06 0.00 -
P/EPS 0.00 99.53 268.42 42.48 -65.84 0.00 -
EY 0.00 1.00 0.37 2.35 -1.52 0.00 -
DY 0.00 2.34 0.98 0.03 2.70 0.00 -
P/NAPS 3.49 2.04 0.84 0.86 0.98 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date - 03/04/03 28/03/02 29/03/01 28/03/00 - -
Price 0.00 2.05 2.63 1.60 2.24 0.00 -
P/RPS 0.00 9.47 7.86 95.24 6.12 0.00 -
P/EPS 0.00 95.35 346.05 34.86 -79.72 0.00 -
EY 0.00 1.05 0.29 2.87 -1.25 0.00 -
DY 0.00 2.44 0.76 0.04 2.23 0.00 -
P/NAPS 0.00 1.95 1.09 0.70 1.19 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment