[MMCCORP] QoQ TTM Result on 31-Jan-2001 [#4]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
29-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- 966.74%
YoY- 238.14%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
TTM Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 295,821 485,138 676,174 885,817 1,069,943 1,072,976 1,048,345 -56.87%
PBT 543,644 499,307 401,766 413,955 65,922 263,769 241,746 71.39%
Tax -51,025 -41,799 -16,056 -19,943 -5,471 -88,301 -82,663 -27.44%
NP 492,619 457,508 385,710 394,012 60,451 175,468 159,083 112.01%
-
NP to SH 492,619 457,508 385,710 394,012 36,936 151,953 132,919 138.91%
-
Tax Rate 9.39% 8.37% 4.00% 4.82% 8.30% 33.48% 34.19% -
Total Cost -196,798 27,630 290,464 491,805 1,009,492 897,508 889,262 -
-
Net Worth 2,022,346 197,262,441 1,921,920 16,569,042 1,637,883 835,560 836,430 79.85%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div 461,103 461,103 444,383 444,383 8,774 8,774 8,696 1301.23%
Div Payout % 93.60% 100.79% 115.21% 112.78% 23.75% 5.77% 6.54% -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 2,022,346 197,262,441 1,921,920 16,569,042 1,637,883 835,560 836,430 79.85%
NOSH 835,680 835,857 839,266 7,267,123 839,940 835,560 836,430 -0.05%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 166.53% 94.30% 57.04% 44.48% 5.65% 16.35% 15.17% -
ROE 24.36% 0.23% 20.07% 2.38% 2.26% 18.19% 15.89% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 35.40 58.04 80.57 12.19 127.38 128.41 125.34 -56.85%
EPS 58.95 54.74 45.96 5.42 4.40 18.19 15.89 139.07%
DPS 55.18 55.17 52.95 6.11 1.05 1.05 1.05 1292.92%
NAPS 2.42 236.00 2.29 2.28 1.95 1.00 1.00 79.96%
Adjusted Per Share Value based on latest NOSH - 7,267,123
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 9.71 15.93 22.21 29.09 35.14 35.24 34.43 -56.89%
EPS 16.18 15.02 12.67 12.94 1.21 4.99 4.37 138.76%
DPS 15.14 15.14 14.59 14.59 0.29 0.29 0.29 1286.82%
NAPS 0.6641 64.7803 0.6312 5.4412 0.5379 0.2744 0.2747 79.83%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 1.89 2.02 1.78 1.95 2.19 2.09 1.81 -
P/RPS 5.34 3.48 2.21 16.00 1.72 1.63 1.44 139.00%
P/EPS 3.21 3.69 3.87 35.97 49.80 11.49 11.39 -56.91%
EY 31.19 27.10 25.82 2.78 2.01 8.70 8.78 132.27%
DY 29.19 27.31 29.75 3.14 0.48 0.50 0.58 1253.43%
P/NAPS 0.78 0.01 0.78 0.86 1.12 2.09 1.81 -42.85%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 24/12/01 27/09/01 29/06/01 29/03/01 18/12/00 18/10/00 27/06/00 -
Price 1.86 1.70 1.77 1.60 1.82 2.18 1.58 -
P/RPS 5.25 2.93 2.20 13.13 1.43 1.70 1.26 158.26%
P/EPS 3.16 3.11 3.85 29.51 41.39 11.99 9.94 -53.32%
EY 31.69 32.20 25.96 3.39 2.42 8.34 10.06 114.44%
DY 29.67 32.45 29.91 3.82 0.58 0.48 0.66 1155.56%
P/NAPS 0.77 0.01 0.77 0.70 0.93 2.18 1.58 -37.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment