[MMCCORP] YoY TTM Result on 31-Jan-2001 [#4]

Announcement Date
29-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- 966.74%
YoY- 238.14%
Quarter Report
View:
Show?
TTM Result
31/12/03 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 496,262 733,004 347,618 885,817 1,016,759 -16.72%
PBT 66,932 205,735 196,704 413,955 216,306 -25.87%
Tax -44,322 -96,011 -31,295 -19,943 -73,619 -12.14%
NP 22,610 109,724 165,409 394,012 142,687 -37.51%
-
NP to SH 22,610 109,724 165,409 394,012 116,523 -34.19%
-
Tax Rate 66.22% 46.67% 15.91% 4.82% 34.03% -
Total Cost 473,652 623,280 182,209 491,805 874,072 -14.47%
-
Net Worth 712,270 902,902 2,022,292 16,569,042 1,581,613 -18.42%
Dividend
31/12/03 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div - 59,720 41,788 444,383 8,696 -
Div Payout % - 54.43% 25.26% 112.78% 7.46% -
Equity
31/12/03 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 712,270 902,902 2,022,292 16,569,042 1,581,613 -18.42%
NOSH 1,130,588 859,906 835,657 7,267,123 836,832 7.98%
Ratio Analysis
31/12/03 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 4.56% 14.97% 47.58% 44.48% 14.03% -
ROE 3.17% 12.15% 8.18% 2.38% 7.37% -
Per Share
31/12/03 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 43.89 85.24 41.60 12.19 121.50 -22.88%
EPS 2.00 12.76 19.79 5.42 13.92 -39.05%
DPS 0.00 6.95 5.00 6.11 1.05 -
NAPS 0.63 1.05 2.42 2.28 1.89 -24.45%
Adjusted Per Share Value based on latest NOSH - 7,267,123
31/12/03 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 16.30 24.07 11.42 29.09 33.39 -16.72%
EPS 0.74 3.60 5.43 12.94 3.83 -34.26%
DPS 0.00 1.96 1.37 14.59 0.29 -
NAPS 0.2339 0.2965 0.6641 5.4412 0.5194 -18.42%
Price Multiplier on Financial Quarter End Date
31/12/03 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 31/12/03 30/01/03 31/01/02 31/01/01 31/01/00 -
Price 2.20 2.14 2.04 1.95 1.85 -
P/RPS 5.01 2.51 4.90 16.00 1.52 35.58%
P/EPS 110.01 16.77 10.31 35.97 13.29 71.51%
EY 0.91 5.96 9.70 2.78 7.53 -41.68%
DY 0.00 3.25 2.45 3.14 0.57 -
P/NAPS 3.49 2.04 0.84 0.86 0.98 38.29%
Price Multiplier on Announcement Date
31/12/03 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date - 03/04/03 28/03/02 29/03/01 - -
Price 0.00 2.05 2.63 1.60 0.00 -
P/RPS 0.00 2.40 6.32 13.13 0.00 -
P/EPS 0.00 16.07 13.29 29.51 0.00 -
EY 0.00 6.22 7.53 3.39 0.00 -
DY 0.00 3.39 1.90 3.82 0.00 -
P/NAPS 0.00 1.95 1.09 0.70 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment