[MMCCORP] YoY Annualized Quarter Result on 31-Jan-2001 [#4]

Announcement Date
29-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- 351.47%
YoY- 243.29%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/03 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 0 729,883 1,045,513 1,024,202 1,016,738 979,432 -
PBT 0 205,376 190,479 419,955 216,306 65,966 -
Tax 0 -94,702 -25,070 -19,943 -99,783 -32,801 -
NP 0 110,674 165,409 400,012 116,523 33,165 -
-
NP to SH 0 110,674 165,409 400,012 116,523 33,165 -
-
Tax Rate - 46.11% 13.16% 4.75% 46.13% 49.72% -
Total Cost 0 619,209 880,104 624,190 900,215 946,267 -
-
Net Worth 708,471 653,658 2,023,709 8,201,684 1,579,831 1,515,874 0.80%
Dividend
31/12/03 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - 43,003 41,812 2,518 - - -
Div Payout % - 38.86% 25.28% 0.63% - - -
Equity
31/12/03 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 708,471 653,658 2,023,709 8,201,684 1,579,831 1,515,874 0.80%
NOSH 1,124,558 860,077 836,243 3,597,230 835,889 837,499 -0.30%
Ratio Analysis
31/12/03 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 0.00% 15.16% 15.82% 39.06% 11.46% 3.39% -
ROE 0.00% 16.93% 8.17% 4.88% 7.38% 2.19% -
Per Share
31/12/03 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 0.00 84.86 125.02 28.47 121.64 116.95 -
EPS 0.00 12.87 19.78 11.12 13.94 3.96 -
DPS 0.00 5.00 5.00 0.07 0.00 0.00 -
NAPS 0.63 0.76 2.42 2.28 1.89 1.81 1.11%
Adjusted Per Share Value based on latest NOSH - 7,267,123
31/12/03 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 0.00 23.97 34.33 33.63 33.39 32.16 -
EPS 0.00 3.63 5.43 13.14 3.83 1.09 -
DPS 0.00 1.41 1.37 0.08 0.00 0.00 -
NAPS 0.2327 0.2147 0.6646 2.6934 0.5188 0.4978 0.80%
Price Multiplier on Financial Quarter End Date
31/12/03 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 31/12/03 30/01/03 31/01/02 31/01/01 31/01/00 - -
Price 2.20 2.14 2.04 1.95 1.85 0.00 -
P/RPS 0.00 2.52 1.63 6.85 1.52 0.00 -
P/EPS 0.00 16.63 10.31 17.54 13.27 0.00 -
EY 0.00 6.01 9.70 5.70 7.54 0.00 -
DY 0.00 2.34 2.45 0.04 0.00 0.00 -
P/NAPS 3.49 2.82 0.84 0.86 0.98 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date - 03/04/03 28/03/02 29/03/01 28/03/00 - -
Price 0.00 2.05 2.63 1.60 2.24 0.00 -
P/RPS 0.00 2.42 2.10 5.62 1.84 0.00 -
P/EPS 0.00 15.93 13.30 14.39 16.07 0.00 -
EY 0.00 6.28 7.52 6.95 6.22 0.00 -
DY 0.00 2.44 1.90 0.04 0.00 0.00 -
P/NAPS 0.00 2.70 1.09 0.70 1.19 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment