[PTGTIN] YoY Quarter Result on 30-Jun-2011 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/04/11 30/04/10 30/04/09 CAGR
Revenue 2,931 3,070 3,082 0 2,907 7,648 3,587 -3.83%
PBT -2,644 -2,382 183 0 -256 -468 -1,276 15.13%
Tax -24 107 15,227 0 -18 -83 2 -
NP -2,668 -2,275 15,410 0 -274 -551 -1,274 15.37%
-
NP to SH -2,668 -2,275 15,410 0 -274 -551 -1,274 15.37%
-
Tax Rate - - -8,320.77% - - - - -
Total Cost 5,599 5,345 -12,328 0 3,181 8,199 4,861 2.77%
-
Net Worth 363,818 368,825 376,612 0 356,199 368,481 368,427 -0.24%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/04/11 30/04/10 30/04/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/04/11 30/04/10 30/04/09 CAGR
Net Worth 363,818 368,825 376,612 0 356,199 368,481 368,427 -0.24%
NOSH 346,493 344,696 345,515 342,500 342,500 344,375 344,324 0.12%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/04/11 30/04/10 30/04/09 CAGR
NP Margin -91.03% -74.10% 500.00% 0.00% -9.43% -7.20% -35.52% -
ROE -0.73% -0.62% 4.09% 0.00% -0.08% -0.15% -0.35% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/04/11 30/04/10 30/04/09 CAGR
RPS 0.85 0.89 0.89 0.00 0.85 2.22 1.04 -3.82%
EPS -0.77 -0.66 4.46 0.00 -0.08 -0.16 -0.37 15.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.07 1.09 0.00 1.04 1.07 1.07 -0.36%
Adjusted Per Share Value based on latest NOSH - 342,500
30/06/14 30/06/13 30/06/12 30/06/11 30/04/11 30/04/10 30/04/09 CAGR
RPS 0.85 0.89 0.89 0.00 0.84 2.21 1.04 -3.82%
EPS -0.77 -0.66 4.45 0.00 -0.08 -0.16 -0.37 15.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0512 1.0657 1.0882 0.00 1.0292 1.0647 1.0645 -0.24%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/04/11 30/04/10 30/04/09 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 29/04/11 30/04/10 30/04/09 -
Price 0.31 0.28 0.28 0.38 0.40 0.14 0.14 -
P/RPS 36.65 31.44 31.39 0.00 47.13 6.30 13.44 21.41%
P/EPS -40.26 -42.42 6.28 0.00 -500.00 -87.50 -37.84 1.20%
EY -2.48 -2.36 15.93 0.00 -0.20 -1.14 -2.64 -1.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.26 0.26 0.00 0.38 0.13 0.13 17.55%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/04/11 30/04/10 30/04/09 CAGR
Date 26/08/14 29/08/13 29/08/12 - 28/06/11 25/06/10 29/06/09 -
Price 0.325 0.285 0.25 0.00 0.39 0.14 0.17 -
P/RPS 38.42 32.00 28.03 0.00 45.95 6.30 16.32 18.01%
P/EPS -42.21 -43.18 5.61 0.00 -487.50 -87.50 -45.95 -1.62%
EY -2.37 -2.32 17.84 0.00 -0.21 -1.14 -2.18 1.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.27 0.23 0.00 0.38 0.13 0.16 13.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment