[PTGTIN] YoY Quarter Result on 31-Jan-2006 [#1]

Announcement Date
29-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
31-Jan-2006 [#1]
Profit Trend
QoQ- 70.6%
YoY- -325.21%
Quarter Report
View:
Show?
Quarter Result
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Revenue 837 2,229 6,024 4,581 1,953 78 8,560 -32.10%
PBT -951 -218 175 -1,884 -407 -1,262 1,430 -
Tax -33 -21 -31 -123 -65 0 -655 -39.19%
NP -984 -239 144 -2,007 -472 -1,262 775 -
-
NP to SH -984 -239 144 -2,007 -472 -1,262 775 -
-
Tax Rate - - 17.71% - - - 45.80% -
Total Cost 1,821 2,468 5,880 6,588 2,425 1,340 7,785 -21.48%
-
Net Worth 366,455 375,571 377,999 366,796 374,228 382,010 394,545 -1.22%
Dividend
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Net Worth 366,455 375,571 377,999 366,796 374,228 382,010 394,545 -1.22%
NOSH 339,310 341,428 360,000 346,034 337,142 341,081 352,272 -0.62%
Ratio Analysis
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
NP Margin -117.56% -10.72% 2.39% -43.81% -24.17% -1,617.95% 9.05% -
ROE -0.27% -0.06% 0.04% -0.55% -0.13% -0.33% 0.20% -
Per Share
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 0.25 0.65 1.67 1.32 0.58 0.02 2.43 -31.52%
EPS -0.29 -0.07 0.04 -0.58 -0.14 -0.37 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.10 1.05 1.06 1.11 1.12 1.12 -0.60%
Adjusted Per Share Value based on latest NOSH - 346,034
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 0.24 0.64 1.74 1.32 0.56 0.02 2.47 -32.17%
EPS -0.28 -0.07 0.04 -0.58 -0.14 -0.36 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0588 1.0851 1.0922 1.0598 1.0813 1.1038 1.14 -1.22%
Price Multiplier on Financial Quarter End Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 30/01/03 -
Price 0.30 0.26 0.23 0.12 0.47 0.47 0.45 -
P/RPS 121.62 39.83 13.75 9.06 81.14 2,055.23 18.52 36.80%
P/EPS -103.45 -371.43 575.00 -20.69 -335.71 -127.03 204.55 -
EY -0.97 -0.27 0.17 -4.83 -0.30 -0.79 0.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.24 0.22 0.11 0.42 0.42 0.40 -5.76%
Price Multiplier on Announcement Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 20/03/09 28/03/08 30/03/07 29/03/06 30/03/05 25/03/04 28/03/03 -
Price 0.30 0.25 0.31 0.14 0.44 0.57 0.38 -
P/RPS 121.62 38.29 18.53 10.58 75.96 2,492.52 15.64 40.71%
P/EPS -103.45 -357.14 775.00 -24.14 -314.29 -154.05 172.73 -
EY -0.97 -0.28 0.13 -4.14 -0.32 -0.65 0.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.23 0.30 0.13 0.40 0.51 0.34 -3.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment