[IJMPLNT] YoY Quarter Result on 30-Jun-2021 [#1]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
24-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 4.6%
YoY- -26.86%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 271,715 205,985 133,067 183,143 184,594 139,378 141,743 11.44%
PBT 83,097 115,298 -5,383 -26,269 24,774 38,641 25,870 21.44%
Tax -21,311 -27,374 261 1,454 -8,185 -11,478 -3,646 34.17%
NP 61,786 87,924 -5,122 -24,815 16,589 27,163 22,224 18.56%
-
NP to SH 60,060 82,116 -4,776 -19,577 16,898 25,205 22,865 17.44%
-
Tax Rate 25.65% 23.74% - - 33.04% 29.70% 14.09% -
Total Cost 209,929 118,061 138,189 207,958 168,005 112,215 119,519 9.83%
-
Net Worth 1,408,928 1,356,093 1,320,870 1,347,288 1,708,326 1,629,073 1,576,238 -1.85%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - 44,029 - -
Div Payout % - - - - - 174.68% - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,408,928 1,356,093 1,320,870 1,347,288 1,708,326 1,629,073 1,576,238 -1.85%
NOSH 880,580 880,580 880,580 880,580 880,580 880,580 880,580 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 22.74% 42.68% -3.85% -13.55% 8.99% 19.49% 15.68% -
ROE 4.26% 6.06% -0.36% -1.45% 0.99% 1.55% 1.45% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 30.86 23.39 15.11 20.80 20.96 15.83 16.10 11.44%
EPS 6.82 9.33 -0.54 -2.22 1.92 2.86 2.60 17.41%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.60 1.54 1.50 1.53 1.94 1.85 1.79 -1.85%
Adjusted Per Share Value based on latest NOSH - 880,580
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 30.86 23.39 15.11 20.80 20.96 15.83 16.10 11.44%
EPS 6.82 9.33 -0.54 -2.22 1.92 2.86 2.60 17.41%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.60 1.54 1.50 1.53 1.94 1.85 1.79 -1.85%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 3.09 1.68 1.47 2.14 3.03 3.40 3.60 -
P/RPS 10.01 7.18 9.73 10.29 14.45 21.48 22.37 -12.53%
P/EPS 45.30 18.02 -271.03 -96.26 157.90 118.78 138.64 -16.99%
EY 2.21 5.55 -0.37 -1.04 0.63 0.84 0.72 20.53%
DY 0.00 0.00 0.00 0.00 0.00 1.47 0.00 -
P/NAPS 1.93 1.09 0.98 1.40 1.56 1.84 2.01 -0.67%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 24/08/21 26/08/20 28/08/19 28/08/18 23/08/17 24/08/16 25/08/15 -
Price 3.06 1.75 1.43 2.41 3.01 3.30 3.20 -
P/RPS 9.92 7.48 9.46 11.59 14.36 20.85 19.88 -10.93%
P/EPS 44.86 18.77 -263.66 -108.40 156.86 115.29 123.24 -15.48%
EY 2.23 5.33 -0.38 -0.92 0.64 0.87 0.81 18.36%
DY 0.00 0.00 0.00 0.00 0.00 1.52 0.00 -
P/NAPS 1.91 1.14 0.95 1.58 1.55 1.78 1.79 1.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment