[IJMPLNT] YoY Annualized Quarter Result on 30-Jun-2021 [#1]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
24-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 17.14%
YoY- -26.86%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 1,086,860 823,940 532,268 732,572 738,376 557,512 566,972 11.44%
PBT 332,388 461,192 -21,532 -105,076 99,096 154,564 103,480 21.44%
Tax -85,244 -109,496 1,044 5,816 -32,740 -45,912 -14,584 34.17%
NP 247,144 351,696 -20,488 -99,260 66,356 108,652 88,896 18.56%
-
NP to SH 240,240 328,464 -19,104 -78,308 67,592 100,820 91,460 17.44%
-
Tax Rate 25.65% 23.74% - - 33.04% 29.70% 14.09% -
Total Cost 839,716 472,244 552,756 831,832 672,020 448,860 478,076 9.83%
-
Net Worth 1,408,928 1,356,093 1,320,870 1,347,288 1,708,326 1,629,073 1,576,238 -1.85%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - 176,116 - -
Div Payout % - - - - - 174.68% - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,408,928 1,356,093 1,320,870 1,347,288 1,708,326 1,629,073 1,576,238 -1.85%
NOSH 880,580 880,580 880,580 880,580 880,580 880,580 880,580 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 22.74% 42.68% -3.85% -13.55% 8.99% 19.49% 15.68% -
ROE 17.05% 24.22% -1.45% -5.81% 3.96% 6.19% 5.80% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 123.43 93.57 60.45 83.19 83.85 63.31 64.39 11.44%
EPS 27.28 37.32 -2.16 -8.88 7.68 11.44 10.40 17.41%
DPS 0.00 0.00 0.00 0.00 0.00 20.00 0.00 -
NAPS 1.60 1.54 1.50 1.53 1.94 1.85 1.79 -1.85%
Adjusted Per Share Value based on latest NOSH - 880,580
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 123.43 93.57 60.45 83.19 83.85 63.31 64.39 11.44%
EPS 27.28 37.32 -2.16 -8.88 7.68 11.44 10.40 17.41%
DPS 0.00 0.00 0.00 0.00 0.00 20.00 0.00 -
NAPS 1.60 1.54 1.50 1.53 1.94 1.85 1.79 -1.85%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 3.09 1.68 1.47 2.14 3.03 3.40 3.60 -
P/RPS 2.50 1.80 2.43 2.57 3.61 5.37 5.59 -12.54%
P/EPS 11.33 4.50 -67.76 -24.06 39.47 29.70 34.66 -16.98%
EY 8.83 22.20 -1.48 -4.16 2.53 3.37 2.89 20.43%
DY 0.00 0.00 0.00 0.00 0.00 5.88 0.00 -
P/NAPS 1.93 1.09 0.98 1.40 1.56 1.84 2.01 -0.67%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 24/08/21 26/08/20 28/08/19 28/08/18 23/08/17 24/08/16 25/08/15 -
Price 3.06 1.75 1.43 2.41 3.01 3.30 3.20 -
P/RPS 2.48 1.87 2.37 2.90 3.59 5.21 4.97 -10.93%
P/EPS 11.22 4.69 -65.91 -27.10 39.21 28.82 30.81 -15.48%
EY 8.92 21.31 -1.52 -3.69 2.55 3.47 3.25 18.30%
DY 0.00 0.00 0.00 0.00 0.00 6.06 0.00 -
P/NAPS 1.91 1.14 0.95 1.58 1.55 1.78 1.79 1.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment