[IJMPLNT] YoY Quarter Result on 30-Sep-2007 [#2]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 201.63%
YoY- 260.48%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/06/06 30/09/06 30/09/05 CAGR
Revenue 133,633 89,537 152,398 118,912 68,269 68,269 58,156 18.09%
PBT 64,692 23,872 49,035 52,168 14,904 14,904 14,019 35.75%
Tax -17,356 -6,441 -12,118 -14,496 -4,451 -4,451 -3,953 34.41%
NP 47,336 17,431 36,917 37,672 10,453 10,453 10,066 36.26%
-
NP to SH 47,336 17,342 36,915 37,667 10,449 10,449 10,062 36.27%
-
Tax Rate 26.83% 26.98% 24.71% 27.79% 29.86% 29.86% 28.20% -
Total Cost 86,297 72,106 115,481 81,240 57,816 57,816 48,090 12.39%
-
Net Worth 1,233,459 815,716 793,320 0 514,607 649,198 523,223 18.69%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/06/06 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/06/06 30/09/06 30/09/05 CAGR
Net Worth 1,233,459 815,716 793,320 0 514,607 649,198 523,223 18.69%
NOSH 800,947 642,296 639,774 576,829 514,607 618,284 503,100 9.74%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/06/06 30/09/06 30/09/05 CAGR
NP Margin 35.42% 19.47% 24.22% 31.68% 15.31% 15.31% 17.31% -
ROE 3.84% 2.13% 4.65% 0.00% 2.03% 1.61% 1.92% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/06/06 30/09/06 30/09/05 CAGR
RPS 16.68 13.94 23.82 20.61 13.27 11.04 11.56 7.60%
EPS 5.91 2.70 5.77 6.53 2.00 1.69 2.00 24.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.27 1.24 0.00 1.00 1.05 1.04 8.16%
Adjusted Per Share Value based on latest NOSH - 576,829
30/09/10 30/09/09 30/09/08 30/09/07 30/06/06 30/09/06 30/09/05 CAGR
RPS 15.18 10.17 17.31 13.50 7.75 7.75 6.60 18.11%
EPS 5.38 1.97 4.19 4.28 1.19 1.19 1.14 36.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4007 0.9263 0.9009 0.00 0.5844 0.7372 0.5942 18.69%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/06/06 30/09/06 30/09/05 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 30/06/06 29/09/06 30/09/05 -
Price 2.46 2.80 1.81 2.40 1.42 1.45 1.23 -
P/RPS 14.74 20.09 7.60 11.64 10.70 13.13 10.64 6.73%
P/EPS 41.62 103.70 31.37 36.75 69.93 85.80 61.50 -7.50%
EY 2.40 0.96 3.19 2.72 1.43 1.17 1.63 8.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 2.20 1.46 0.00 1.42 1.38 1.18 6.27%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/06/06 30/09/06 30/09/05 CAGR
Date 23/11/10 24/11/09 25/11/08 - 16/08/06 15/11/06 11/11/05 -
Price 2.89 2.47 1.82 0.00 1.68 1.66 1.17 -
P/RPS 17.32 17.72 7.64 0.00 12.66 15.03 10.12 11.33%
P/EPS 48.90 91.48 31.54 0.00 82.74 98.22 58.50 -3.51%
EY 2.04 1.09 3.17 0.00 1.21 1.02 1.71 3.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 1.94 1.47 0.00 1.68 1.58 1.13 10.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment